Rockwell Automation Inc. logo

Rockwell Automation Inc.

ROK | NYSE
Chart Builder DCF Calculator
$441.61
+$5.41 (+1.24%)
Nov 2, 2026, 3:19 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
408M 351M 302M 30M 293M 248M 178M 238.2M 230.9M 265M 212.7M 205.7M 398.7M 294.9M 378.7M 336M 297.9M 49.4M 238.9M 74.6M 269M 410.3M 590.4M
Depreciation & Amortization
79M 80M 78M 85M 81M 81M 78M 81.2M 78.5M 81M 76.9M 68.4M 62.1M 62.1M 57.8M 60.7M 56.8M 62.5M 58.9M 54.1M 45.8M 45.9M 44M
Stock-Based Compensation
74M 24M -124M 20M 21M 21M 23M 24.8M 24M 27M 24.2M 23.3M 23.4M 23.2M 18.4M 19.3M 17.6M 15.7M 15.5M 13.8M 13.5M 12.9M 11.5M
Other Working Capital
199M -73M -126M 178M 111M -70M 3M 1.7M -66.7M -273M -329.3M 321.2M -215.4M 29.9M -2.5M 10.8M 161.3M -170.1M -141.1M -2.9M 54.2M 600K 174.1M
Other Non-Cash Items
-149M 6M 149M 137M 16M 12M 7M -73.5M 3.2M -5M -281.2M 244.2M 36.3M 46.5M -148.4M 128.8M -1.4M 174.1M -7.5M 380.5M -8M -9.9M -8.8M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 276.9M -23.3M -23.4M n/a n/a -33.6M n/a n/a 9M -184.1M 14.8M -160.7M -360.3M
Change in Working Capital
312M -141M -171M 182M 116M -163M 78M 161.6M -57.5M -248M -276.9M 321.2M -215.4M -239.6M -240.2M -111.8M -26M -210.9M -326.8M -134.8M 126.4M -49.6M 69.7M
Operating Cash Flow
724M 320M 234M 454M 527M 199M 364M 432.3M 279.1M 120M 32.6M 839.5M 281.7M 187.1M 66.3M 399.4M 344.9M 90.8M -12M 204.1M 461.5M 248.9M 346.5M
Capital Expenditures
-70M -45M -64M -49M -38M -28M -71M -64.9M -40.7M -51M -67.9M -63.2M -41.6M -31.5M -24.2M -40.8M -18.3M -44.9M -37.1M -43.7M -24.5M -25M -27.1M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -500K n/a -748.7M -400K n/a -34.2M -133.8M -100K -100K -5.9M -10.5M -2.21B 24.5M 100K -283.1M
Purchase of Investments
-4M -5M -5M -1M n/a -13M n/a n/a -2.1M n/a n/a -21.9M n/a -5.2M n/a -11.3M -900K -46.1M -1.5M -4.5M -8.9M -200K n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 200K n/a n/a n/a 855.2M 150M 60.4M 144.8M 147.5M 64.7M n/a n/a 43.7M 400K 200K n/a
Other Investing Acitivies
-12M n/a n/a -1M -5M 2M -12M 2.2M -400K -8M -800K -4M -300K 9.3M -5.1M -3.9M 100K 900K 400K -44.4M -27M -1.7M 100K
Investing Cash Flow
-86M -50M -69M -51M -43M -39M -83M -62.5M -43.7M -59M -817.4M 765.7M 108.1M -1.2M -18.3M 91.4M 45.5M -96M -48.7M -2.25B -35.5M -26.6M -310.1M
Debt Repayment
n/a 292M 112M -237M -218M 73M -28M -47.4M 15.5M 297M 409M -782.6M -236.3M -44.7M 188.1M -242.2M -39.5M 32.3M 99M 1.97B 400K -124.9M 125.9M
Common Stock Repurchased
-155M -446M -153M -69M -124M -132M -100M -118.2M -163M -194M -120.3M -54.4M -61.9M -38.4M -156.8M -82.8M -167.3M -1.4M -49.8M -61.2M -61.6M -93.4M -83.5M
Dividend Paid
-155M -153M -156M -147M -147M -148M -149M -141.7M -142M -143M -144M -135.5M -135.5M -135.5M -135.9M -129M -130.2M -130.1M -130.1M -124.2M -124.2M -124.4M -124.3M
Other Financial Acitivies
-471M -4M 3M 22M 30M 16M 23M -8.5M -6.1M 15M -10.5M 6.1M -5.7M 27.4M -700K -1.7M -3.1M 8.7M 28.9M 17M -4M -7.3M 44.7M
Financial Cash Flow
-850M -283M -153M -431M -459M -191M -254M -315.8M -295.6M -25M 134.2M -966.4M -412.7M -191.2M -105.3M -455.7M -336M -90.5M -52M 1.8B -163.7M -301.9M -37.2M
Net Cash Flow
-207M -21M 15M -27M 45M -21M n/a 64.3M -63.6M 32M -640.9M 628.3M -12.5M -4M -39.3M 7.8M 39.9M -97M -122.2M -260.2M 271.9M -88.5M 25.8M
Free Cash Flow
654M 275M 170M 405M 489M 171M 293M 367.4M 238.4M 69M -35.3M 776.3M 240.1M 155.6M 42.1M 358.6M 326.6M 45.9M -49.1M 160.4M 437M 223.9M 319.4M
Adj. Free Cash Flow
580M 251M 294M 385M 468M 150M 270M 342.6M 214.4M 42M -59.5M 753M 216.7M 132.4M 23.7M 339.3M 309M 30.2M -64.6M 146.6M 423.5M 211M 307.9M
Maintenance CapEx
-70M -45M -64M -13.37M -26.19M -28M -71M -64.9M -40.7M -51M -59.44M -14.55M -11.67M n/a -10.44M -5.94M -5.18M -41.33M -5.13M -18.53M n/a -15.01M -27.1M
Growth CapEx
n/a n/a n/a -35.63M -11.81M n/a n/a n/a n/a n/a -8.46M -48.65M -29.93M -31.5M -13.76M -34.86M -13.12M -3.57M -31.97M -25.17M -24.5M -9.99M n/a
Owner Earnings
654M 275M 170M 440.63M 500.81M 171M 293M 367.4M 238.4M 69M -26.84M 824.95M 270.03M 187.1M 55.86M 393.46M 339.72M 49.47M -17.13M 185.57M 461.5M 233.89M 319.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.