Ross Stores Inc. logo

Ross Stores Inc.

ROST | NASDAQ
Chart Builder DCF Calculator
$235.23
-$10.51 (-4.28%)
At close: Nov 5, 2026, 4:00 PM ET
$237.00
+$1.77 (+0.75%)
After-hours: Nov 5, 2026, 7:58 PM ET
TTM
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Nov 2, 2024
Q2 2024
Aug 3, 2024
Q1 2024
May 4, 2024
Q4 2023
Jan 31, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 31, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 31, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
2.66B 2.32B 2.15B 2.09B 2.06B 2.08B 2.09B 2.11B 2.07B 1.99B 1.87B 1.71B 1.61B 1.54B 1.51B 1.43B 1.47B 1.58B 1.72B 1.59B 1.34B 867.7M
Depreciation & Amortization
539.84M 526.05M 509.39M 491.73M 471.34M 453.54M 446.79M 448.65M 439.29M 429.24M 419.43M 404.46M 403.4M 401.93M 394.66M 389.09M 375.75M 365.26M 360.66M 358.19M 358.71M 361.16M
Stock-Based Compensation
198.49M 195.18M 175.35M 167.27M 161.07M 155.15M 156.3M 151.33M 151.47M 152.87M 145.49M 140.94M 131.55M 118.93M 121.94M 129.81M 138.83M 141.61M 134.22M 124.08M 112.93M 105.5M
Other Working Capital
112.58M 10.58M 183.88M 178.64M 405.63M 408.49M 308.23M 381.85M -235.89M -201.32M 58.16M 27.55M 27.17M 89.16M -292.19M -402.27M -382.66M -344.6M -31.85M 99.36M 156.24M 50.13M
Other Non-Cash Items
146.29M 146.29M -159.96M -221.53M -538.23M -538.23M -538.23M -476.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 184K 239.95M 239.95M
Deferred Income Tax
73.57M 86.24M 74.39M 53.69M 44.29M 2.52M -9.2M -16.28M -24.03M -21.13M -20.82M -1.16M 21.95M 60.98M 79.42M 57.08M 41.85M 19.56M 15.78M 21.92M -624K -15.83M
Change in Working Capital
43.31M 183.65M 282.66M 210.6M 272.72M 242.81M 210.6M 202.51M -279.62M -82.05M 95.87M 526.32M 698.43M 392.18M -418.68M -1.3B -1.69B -1.54B -494.4M -131.65M 1.37B 2.5B
Operating Cash Flow
3.66B 3.45B 3.03B 2.79B 2.47B 2.4B 2.36B 2.42B 2.36B 2.47B 2.51B 2.78B 2.86B 2.52B 1.69B 707.86M 337.19M 569.76M 1.74B 1.97B 3.42B 4.06B
Capital Expenditures
-870.39M -820.85M -819.28M -824.35M -795.47M -791.23M -720.1M -736.48M -733.09M -731.81M -762.81M -776.63M -774.18M -711.48M -654.07M -597.83M -546.75M -530.75M -557.84M -443.8M -409.82M -402.64M
Cash Acquisitions
n/a n/a n/a 82.64M 82.64M 82.64M 82.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-870.39M -820.85M -819.28M -741.71M -712.83M -708.59M -637.46M -736.48M -733.09M -731.81M -762.81M -776.63M -774.18M -711.48M -654.07M -597.83M -546.75M -530.75M -557.84M -443.8M -409.82M -402.64M
Debt Repayment
-500M -500M -700M -700M -950M -950M -250M -250M n/a n/a n/a n/a n/a n/a n/a -65M -65M -65M -65M -1.32M -817.87M -820.46M
Common Stock Repurchased
-1.23B -1.18B -1.05B -1.05B -1.13B -1.13B -1.14B -1.12B -1.09B -1.06B -998.56M -986.75M -988.54M -993.16M -998.85M -997.34M -996.18M -937.64M -707.34M -474.2M -237.68M -60.28M
Dividend Paid
-548.64M -538.34M -528.08M -518.42M -508.61M -498.72M -488.72M -480.17M -471.77M -463.32M -454.81M -448.78M -442.9M -437.18M -431.3M -425.25M -418.93M -412.51M -405.12M -304.51M -203.37M -101.51M
Other Financial Acitivies
-95.62M -95.56M -89.32M -83.01M -5.78M 9.86M 9.94M 9.93M 24.96M 24.98M 24.9M 24.99M 25.17M 24.93M 24.7M 24.74M 24.43M 24.92M 25.07M 25.07M 24.99M 24.15M
Financial Cash Flow
-2.35B -2.28B -2.34B -2.33B -2.58B -2.56B -1.86B -1.83B -1.54B -1.5B -1.43B -1.41B -1.41B -1.41B -1.41B -1.46B -1.46B -1.39B -1.15B -754.96M -1.23B -958.1M
Net Cash Flow
443.63M 350.17M -134.49M -286.52M -819.42M -869.09M -138.98M -146.47M 88.29M 241.45M 324.08M 595.28M 681.46M 401.91M -370.14M -1.35B -1.67B -1.35B 28.61M 767.7M 1.78B 2.7B
Free Cash Flow
2.79B 2.63B 2.21B 1.96B 1.68B 1.61B 1.64B 1.69B 1.63B 1.74B 1.75B 2.01B 2.09B 1.81B 1.04B 110.04M -209.56M 39.01M 1.18B 1.52B 3.01B 3.65B
Adj. Free Cash Flow
2.59B 2.44B 2.03B 1.8B 1.52B 1.45B 1.48B 1.54B 1.47B 1.59B 1.61B 1.86B 1.96B 1.69B 913.37M -19.77M -348.39M -102.6M 1.05B 1.4B 2.9B 3.55B
Maintenance CapEx
-299.09M -277.15M -308.09M -514.07M -620.47M -584.93M -439.37M -233.39M -168.26M -174.6M -274.68M -455.56M -562.54M -606.98M -598.78M -417.9M -243.35M -109.85M n/a -65.89M -155.39M -265.7M
Growth CapEx
-571.29M -543.7M -511.19M -310.28M -175M -206.3M -280.74M -503.09M -564.83M -557.21M -488.13M -321.07M -211.64M -104.49M -55.29M -179.92M -303.4M -420.9M -557.84M -377.92M -254.44M -136.94M
Owner Earnings
3.36B 3.18B 2.72B 2.27B 1.85B 1.81B 1.92B 2.19B 2.19B 2.3B 2.24B 2.33B 2.3B 1.91B 1.09B 289.96M 93.84M 459.91M 1.74B 1.9B 3.26B 3.79B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.