Rapid7 Inc. logo

Rapid7 Inc.

RPD | NASDAQ
Chart Builder DCF Calculator
$15.76
-$0.80 (-4.83%)
Nov 2, 2026, 11:25 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
6.07M 1.13M 3.13M 9.81M 8.34M 2.11M -1.48M 16.55M 6.54M 1.41M 20.05M -76.61M -66.78M -25.92M -11.39M -28.73M -39.61M -45M -44.63M -37.7M -34.16M -29.85M
Depreciation & Amortization
11.23M 11.21M 11.18M 12.3M 11.39M 11.67M 11.44M 11.24M 10.87M 11.35M 11.41M 11.65M 11.83M 11.05M 10.45M 10.2M 10.22M 10.17M 9.99M 9.75M 7.03M 6.74M
Stock-Based Compensation
19.83M 19.89M 23.28M 26.33M 27.58M 27.15M 31.07M 24.59M 29.07M 25.75M 23.25M 23.77M 31.7M 29.37M 27.6M 30.97M 32.41M 28.92M 28.71M 29.2M 23.81M 20.86M
Other Working Capital
34.53M -27.47M 30.28M -15.72M 9.36M -32.14M 34.33M -1.47M 4.85M -45.46M 38.21M -15.02M 29.45M -43.72M 49M -3.15M 24.95M -30.19M 65.87M 2.79M 30.89M -16.93M
Other Non-Cash Items
-30.68M 2.53M -528K -439K -2.54M -134K 4.15M -1.97M -94K 850K -9.7M 62.54M 44.35M 1.99M -2.98M 2.59M 2.77M 1.51M 1.36M 1.3M 5.1M 4.8M
Deferred Income Tax
-1.77M -1.22M -390K -1.3M n/a n/a -1.05M n/a n/a 1.84M n/a n/a n/a n/a -1.44M n/a n/a n/a -3.46M n/a n/a n/a
Change in Working Capital
32.31M 6.27M 909K -8.15M 2.78M -11.03M 19.65M -6.45M -13.52M -10.12M 18.47M -17.68M 10.22M -10.66M 18M 5.08M 1.66M 14.81M 12.72M 16.9M 7.41M 18.04M
Operating Cash Flow
36.99M 39.82M 37.58M 38.55M 47.54M 29.76M 63.77M 43.97M 32.86M 31.07M 63.47M 3.67M 31.31M 5.84M 40.24M 20.11M 7.45M 10.4M 4.69M 19.45M 9.19M 20.6M
Capital Expenditures
-1.15M -2.08M -5.28M -4.14M -5.26M -1.36M -1.18M -1.34M -280K -620K -367K -295K -1.42M -2.29M -7.3M -5.86M -8.71M -3.05M -4.18M -2.16M -1.7M -972K
Cash Acquisitions
n/a -23.35M n/a n/a n/a n/a -103K -37.2M n/a n/a n/a n/a -808K -34.03M n/a n/a n/a n/a n/a -306M -2.7M -49.72M
Purchase of Investments
n/a n/a -35.8M -271.02M -87.56M -144.46M n/a -84.53M -64.81M -93.16M -82.82M -113.76M -75.37M -4.88M -28.28M -35.99M -27.36M -32.14M -33.78M -1.5M -52.91M -7.89M
Sales Maturities Of Investments
50M 85M 123.82M 107M 51.5M 69M 58M 62.5M 75M 55M 52.46M 35M 29.9M 35.8M 34.93M 26.05M 57.53M 2.8M 23.16M 36.9M 46.04M 41.9M
Other Investing Acitivies
-4.01M -4.32M -4.12M 458K -4.31M -2.39M -3.75M -10.41M -3.01M -2.92M -2.85M -3.95M -4.31M -4.78M -4.5M -4.59M -4.54M -3.52M -2.69M -2.96M -2.45M -1.76M
Investing Cash Flow
44.84M 55.26M 82.74M -171.65M -41.32M -79.21M 52.97M -64.69M 6.9M -41.69M -33.57M -83M -52.01M -10.18M -5.15M -20.39M 21.46M -35.91M -17.49M -275.72M -13.72M -18.44M
Debt Repayment
n/a n/a n/a n/a -45.99M n/a n/a n/a n/a n/a -709K 73.75M n/a n/a n/a n/a -12K n/a -45.65M -416K -3.66M 328.43M
Common Stock Repurchased
-47K n/a -585K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -255K -4.09M -537K -1.89M -1.3M -1.35M -794K -1.33M -1.76M -1.56M -1.42M -1.32M -3.52M -790K -1.64M -1.95M -3.46M -4.67M -14.39M -3.35M -5.76M
Financial Cash Flow
-47K 2.63M -4.68M 1.97M -47.12M 4.73M -1.22M 3.44M -1M 4.36M -2.2M 77.78M 1.18M 2.84M 907K 5.01M -1.71M 3.21M -49.29M -9.25M -5.91M 328.57M
Net Cash Flow
82.32M 96.63M 116.05M -130.71M -37.38M -50.62M 119.52M -14.4M 38.26M -14.91M 30.9M -3.2M -19.83M -1.53M 38.93M 4.88M 22.1M -23.22M -62.52M -266.46M -10.24M 330.19M
Free Cash Flow
35.83M 37.74M 32.3M 34.41M 42.28M 28.4M 62.59M 42.63M 32.58M 30.45M 63.1M 3.37M 29.89M 3.56M 33.02M 14.25M -1.26M 7.35M 513K 17.28M 7.49M 19.62M
Adj. Free Cash Flow
16.01M 17.85M 9.03M 8.08M 14.7M 1.25M 31.53M 18.03M 3.51M 4.71M 39.85M -20.4M -1.81M -25.82M 5.42M -16.72M -33.67M -21.57M -28.19M -11.91M -16.33M -1.24M
Maintenance CapEx
-1.15M -2.08M -5.08M -3.57M -4.21M -483.77K n/a n/a n/a n/a n/a n/a n/a n/a -405.29K n/a -98.48K n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -191.89K -562.91K -1.06M -877.23K -1.18M -1.34M -280K -620K -367K -295K -1.42M -2.29M -6.89M -5.86M -8.61M -3.05M -4.18M -2.16M -1.7M -972K
Owner Earnings
35.83M 37.74M 32.49M 34.97M 43.34M 29.27M 63.77M 43.97M 32.86M 31.07M 63.47M 3.67M 31.31M 5.84M 39.91M 20.11M 7.35M 10.4M 4.69M 19.45M 9.19M 20.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.