REA Group Limited logo

REA Group Limited

RPGRY | OTC
Chart Builder DCF Calculator
$27.85
+$0.27 (+0.98%)
At close: Oct 30, 2026, 3:58 PM ET
$27.85
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
673M 572.9M 677.9M 616.7M 302.8M 281.9M 356.1M 365.1M 384.8M 370.6M 322.68M 138.15M
Depreciation & Amortization
133M 143.7M 139.4M 124.6M 113.5M 99.8M 91.8M 93.3M 93.1M 89.15M 82.61M 81.15M
Stock-Based Compensation
n/a n/a n/a 12.6M 12.6M 10.3M 10.3M 10.4M 10.4M 7M 9.1M 6.98M
Other Working Capital
n/a n/a n/a 49.3M 49.3M 2.7M 2.7M 29.6M 29.6M -63.7M -63.7M -22.91M
Other Non-Cash Items
-34.6M 6.6M -141.9M -18.7M 360.6M 355.9M 207.6M 208.1M 195.9M 93.73M 46.89M 324.48M
Deferred Income Tax
n/a n/a n/a n/a n/a 800K 800K -91.9M -91.9M 34.5M 34.5M -107.84M
Change in Working Capital
n/a n/a n/a -92.1M -92.1M 1.9M 1.9M 16.5M 16.5M -97.7M -97.7M -3.73M
Operating Cash Flow
771.4M 723.2M 675.4M 643.1M 589.4M 538.8M 472.7M 479.9M 487.6M 409.67M 321.45M 381.48M
Capital Expenditures
-6.3M -5.5M -6.3M -5.3M -62.6M -118.9M -117.6M -109.2M -95M -80.24M -66.94M -70.07M
Cash Acquisitions
-85.5M -58.5M n/a -19.9M -58.9M -31.1M n/a n/a 400K -228.92M -268.75M -40.08M
Purchase of Investments
-38.5M -24.4M -76.7M -75.1M -22.7M -4.7M -16M -90.9M -100.1M -65.21M -34.02M -14.71M
Sales Maturities Of Investments
12.8M 5.5M 277.9M 283.1M 1.4M 1.6M n/a n/a 78.4M 370.7M 292.3M 39.88M
Other Investing Acitivies
n/a -1 214.8M 152.4M -135.3M -117.9M -126.1M -189.8M -187.1M -141.3M -74.71M -51.04M
Investing Cash Flow
-251.9M -207.1M 71.1M 54M -205.2M -153.1M -133.6M -200.1M -194.7M -374.37M -381.52M -136.68M
Debt Repayment
400K 2.4M -203.7M -813.6M -599.4M 8.1M -99.3M -99.3M -4.3M 164.93M 166.13M -6.4M
Common Stock Repurchased
-222.4M -31.4M -22.9M -15.2M -22M -9.5M -8.4M -11.9M -16M -12.48M -3.7M -3.72M
Dividend Paid
-346.1M -327.6M -280.1M -249.7M -224.6M -208.8M -216.7M -216.7M -194.2M -173.05M -150.39M -144.89M
Other Financial Acitivies
-8.2M -16.4M -14.9M 404.2M 406.6M -4.3M -4.9M -5.7M -4.9M -224K -247K -244K
Financial Cash Flow
-576.3M -373M -521.6M -674.3M -439.4M -214.5M -329.3M -333.6M -219.4M -20.85M 11.77M -155.25M
Net Cash Flow
-263.2M 140.2M 224.6M 24.2M -55.6M 171.7M 11.6M -52.5M 79.33M 14.95M -53.98M 88.9M
Free Cash Flow
765.1M 717.7M 669.1M 637.8M 526.8M 419.9M 355.1M 370.7M 392.6M 329.43M 254.52M 311.41M
Adj. Free Cash Flow
765.1M 717.7M 669.1M 625.2M 514.2M 409.6M 344.8M 360.3M 382.2M 322.43M 245.42M 304.43M
Maintenance CapEx
-3.25M n/a -53.22M -112.12M -170.75M -212.68M -189.44M -159.65M -132.22M -129.16M -133.65M -140.5M
Growth CapEx
-9.35M -10.8M -15.68M -12.08M -9.45M -15.42M -23.16M -29.79M -29.71M -21.15M -6.63M -138.86K
Owner Earnings
1.44B 1.37B 1.21B 1.07B 891.35M 806.02M 770.86M 729.92M 676.83M 661.99M 606.94M 590.97M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.