Rumble Inc. logo

Rumble Inc.

RUM | NASDAQ
Chart Builder DCF Calculator
$5.18
-$0.14 (-2.63%)
Nov 2, 2026, 12:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-80.94M -30.27M -32.69M -16.26M -30.22M -2.65M -236.75M -31.54M -26.78M -43.29M -29.28M -29.02M -29.45M -28.67M -944.67K -1.86M -4.69M -3.91M -13.05M -2.62M -315.8K 75.8K
Depreciation & Amortization
16.29M 3.98M 3.79M 3.88M 3.6M 3.29M 4.5M 3.13M 3.83M 2.43M 2.08M 1.35M 1.19M 826.43K 775.39K 561.98K 427.71K 323.3K 183.46K 51.38K 15.32K 12.42K
Stock-Based Compensation
7.13M n/a 4.39M 5.38M 5.38M 8.68M 6.34M 6.06M n/a 4.76M 5.79M 4.77M 3.41M 2.31M 1.71M n/a n/a n/a 1.31M n/a n/a n/a
Other Working Capital
-257.57K 1.38M -9.74M -248.52K 3.19M 6.61M 3.47M 4.38M 1.67M -9.61M -789.34K -1.04M 3.5M 7.98M -6.04M 208.89K -1.87M -1.14M -3.99K 1.15M -293.52K -114.89K
Other Non-Cash Items
15.54M 3.82M 5.07M -3.65M 4.59M -29.78M 208.57M -697.83K -3.15M 12.4M -1.91M -818.61K -1.86M 8.34M -15.87M -5.34M -102.66K -27.99K 4.91M 1.21M 969.4K -1.47K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.32M -7.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-7.56M 5.87M -9.98M 18.15K 773.48K 5.96M 4.99M 3.99M 4.37M -10.15M -6.44M 5.9M 2.16M 7.21M -987.31K -1.47M -1.22M -100.89K 2.01M 1.15M -396.65K 164.88K
Operating Cash Flow
-49.54M -16.61M -29.43M -10.63M -15.88M -14.49M -12.36M -19.06M -21.74M -33.86M -33.08M -25.31M -24.55M -9.98M -15.32M -8.1M -5.58M -3.72M -4.63M -213.06K 272.26K 251.63K
Capital Expenditures
-42.08M -1.11M -3.16M -1.41M -905.63K -746.38K -19.2K -864.03K -1.36M -1.78M -5.57M -3.88M -6.06M -1.99M -2.71M -1.81M -2.27M -1.75M -819.59K -1.02M -171.05K n/a
Cash Acquisitions
51.04M n/a n/a n/a n/a n/a -5.75M n/a -3.86M n/a -7.25M 35.2K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -1.2M n/a n/a 1.14M -1.14M n/a n/a -1.1M n/a n/a n/a n/a 300M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 1.14M n/a n/a -1.1M 1.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.66M n/a -868.26K -730.32K -676.59K -19.71M 1.41M n/a n/a -1.36M -35.2K -35.2K 788.64K -144.43K n/a n/a n/a n/a 3.42M n/a -500.45K n/a
Investing Cash Flow
7.3M -2.27M -3.16M -2.14M -905.63K -19.85M -4.36M -2.13M -7.37M -1.78M -12.82M -3.91M -5.06M -1.99M -4.31M -1.81M -2.27M -1.75M 2.6M 298.98M -671.5K n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 342.87K -2.17M n/a n/a -98.15K -1.08M -15.16K -87.01K
Common Stock Repurchased
n/a n/a n/a -1.52M n/a -525M -47.99K n/a n/a n/a -1.64M -462.66K n/a n/a n/a -11M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
23.22M n/a -89.05K 232.81K -817.55K -28.39M 2.26K -1.13M -788.13K n/a n/a n/a n/a n/a n/a 250K n/a n/a -392.73K 1.49M 24.03M n/a
Financial Cash Flow
26.07M 463 748.66K -1.28M -688.17K 221.61M -45.74K -1.13M -493.35K n/a -1.64M -462.66K n/a n/a 117.87K 333.02M n/a n/a 24.51M -275.88M 24.01M -87.01K
Net Cash Flow
-15.77M -18.88M -31.84M -14.05M -17.48M 187.27M -16.77M -22.32M -29.6M -35.64M -47.55M -29.68M -29.64M -11.96M -18.41M 355.37M 189.66K -46.82M 22.48M -34.83K 23.61M 164.62K
Free Cash Flow
-91.62M -17.72M -32.59M -12.04M -16.79M -15.24M -12.38M -19.92M -23.1M -35.64M -38.65M -29.18M -30.6M -11.96M -18.03M -9.91M -7.85M -5.47M -5.45M -1.23M 101.21K 251.63K
Adj. Free Cash Flow
-98.75M -17.72M -36.98M -17.42M -22.17M -23.92M -18.71M -25.99M -23.1M -40.4M -44.44M -33.95M -34.01M -14.27M -19.74M -9.91M -7.85M -5.47M -6.76M -1.23M 101.21K 251.63K
Maintenance CapEx
-16.29M -1.11M -3.16M -1.41M -353.9K n/a n/a n/a -1.36M -1.76M -5.46M -2.08M -780.04K n/a n/a n/a -1.74M -1.35M -700.27K -816.04K -171.05K n/a
Growth CapEx
-25.79M n/a n/a n/a -551.73K -746.38K -19.2K -864.03K n/a -26.52K -111.51K -1.79M -5.28M -1.99M -2.71M -1.81M -527.03K -396.78K -119.32K -204.47K n/a n/a
Owner Earnings
-65.83M -17.72M -32.59M -12.04M -16.24M -14.49M -12.36M -19.06M -23.1M -35.61M -38.54M -27.39M -25.33M -9.98M -15.32M -8.1M -7.32M -5.07M -5.33M -1.03M 101.21K 251.63K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.