Sunrun Inc. logo

Sunrun Inc.

RUN | NASDAQ
Chart Builder DCF Calculator
$9.87
+$1.08 (+12.29%)
At close: Nov 5, 2026, 4:00 PM ET
$9.72
-$0.15 (-1.52%)
After-hours: Nov 5, 2026, 5:13 PM ET

Market Data

Market Cap
$2.35B
Enterprise Value
$16.59B
Beta
2.35
Average Volume
8.83M
Shares Outstanding (Diluted)
274M
Shares Change YoY
4.92%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US86771W1053

Price Performance

Price Change 1M
27.0%
Price Change 3M
5.2%
Price Change 6M
-28.5%
Price Change YTD
-46.4%
Price Change 1Y
-51.7%
Price Change 3Y
-4.1%
Price Change 5Y
-82.4%
1M CAGR (ann.)
-6.1%
1Y CAGR (ann.)
-58.0%
5Y CAGR (ann.)
-31.4%
All-Time CAGR
5.3%

Valuation

PE Ratio
5.94
Forward PE
13.32
PEG Ratio
0.04
Forward PEG
0.57
PS Ratio
0.60
Forward PS
0.60
PB Ratio
0.60
P/FCF Ratio
-1.54
P/Adj. FCF Ratio
-1.46
P/OCF Ratio
-12.74
EV/Sales
4.77
EV/EBIT
120.37
EV/EBITDA
23.36
EV/FCF
-12.18
Earnings Yield
16.8%
FCF Yield
-65.0%
Adj. FCF Yield
-68.6%

Financial Health

Net Debt
$14.45B
Total Debt
$15.21B
Cash & Short-Term Investments
$712.43M
Total Assets
$23.36B
Current Ratio
1.42
Quick Ratio
1.00
Debt / Equity Ratio
4.36
Debt / EBITDA
21.41
Debt / FCF
-11.17
OCF / Debt
-0.01
Interest Coverage
0.09
Altman Z-Score
0.06
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
34.5%
Operating Profit Margin
2.7%
EBITDA Margin
25.5%
Net Profit Margin
2.3%
FCF Margin
-39.2%
Adj. FCF Margin
-41.4%
SBC / Revenue
2.2%
SBC Impact (per share)
-5.6%

Returns

Return on Assets
0.3%
Return on Equity
2.5%
Return on Invested Capital
0.4%
Return on Capital Employed
0.4%
Return on Tangible Assets
0.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
12.8%
Revenue CAGR 5Y
22.4%
Revenue CAGR 10Y
24.0%
EPS CAGR 3Y
65.5%
EPS CAGR 5Y
-16.1%
EPS CAGR 10Y
19.5%
FCF CAGR 3Y
38.1%
FCF CAGR 5Y
15.1%
FCF CAGR 10Y
-10.5%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
18
EPS Growth Next 3Y
-19.6%
Revenue Growth Next 3Y
-1.2%
Earnings Date
Feb 25, 2027
EPS Estimate (next Q)
$0.26
EPS Growth Est (next Q)
-31.6%
Revenue Est (next Q)
$790.32M
Revenue Growth Est (next Q)
-31.8%

Fair Value Estimates

Graham Number
$20.60
Graham Upside
134.4%
Lynch Fair Value
$7.40
Lynch Upside
-15.8%
Price Target
$14.45
Price Target Upside
64.4%

Cash Flow

Operating Cash Flow
$-189.51M
Free Cash Flow
$-1.36B
Adj. Free Cash Flow
$-1.44B
FCF Per Share
-$4.97
OCF Per Share
-$0.69
OCF/S Ratio
-5.5%

Income Statement

Revenue
$3.48B
Gross Profit
$1.2B
Operating Income
$92.29M
EBITDA
$710.08M
Net Income
$79.63M
EPS (Diluted)
$1.48
Revenue / Employee
$383.66K
Profit / Employee
$8.79K
Employees
9,059

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.