Russel Metals Inc. logo

Russel Metals Inc.

RUSMF | OTC
Chart Builder DCF Calculator
$62.68
+$0.82 (+1.33%)
At close: Nov 2, 2026, 3:47 PM ET
$61.86
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
78.5M 71.8M 30.4M 35M 60.4M 43M 26.9M 34.5M 49.9M 49.7M 47.2M 60.6M 85M 73.9M 57.9M 91.3M 124M 98.7M 102.2M 131.6M 117.8M 80.6M
Depreciation & Amortization
26.4M 26M 22.9M 23.4M 23.2M 23.5M 20.9M 19.8M 17.6M 17.7M 18.6M 16.3M 16.7M 16.4M 18M 16.2M 16.1M 15.8M 14.6M 14.5M 14.3M 14.5M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 19.7M n/a 2M n/a 3.7M n/a n/a 100K 15.2M 100K 100K n/a
Other Working Capital
3M -1.1M -3.6M 4.4M 4.5M -8.7M -3.9M 2.5M 500K -300K -8.9M 9.5M 6.5M 2.5M 100K 5.7M -10.7M 18.3M -10.3M 1.3M -1.6M -2.7M
Other Non-Cash Items
7.5M -48.1M -10.9M -900K -10.6M 2.2M -2.7M -9.2M -21.3M 300K 1.1M 1.9M 3.1M -27.6M -31.1M -50.6M -41.8M -88.5M 6.9M -20.6M -19.6M 6.7M
Deferred Income Tax
n/a 18.9M 9.7M n/a 18.3M 14.5M 8.8M 10.7M 16.9M 16.7M 15.7M 17.1M 26.9M 22.3M 16.1M 25.5M 42.1M 31.9M 38.3M 42.9M 39.2M 27.5M
Change in Working Capital
-48.4M -45.7M 53.3M 5.3M -43.4M -99.8M 56.2M 106.9M 5.8M -66.2M 82M 58.3M 26.9M -17.7M 145.8M -40.8M -71.5M -15.4M -136.4M -62.7M -42.1M -16.6M
Operating Cash Flow
64M 22.9M 105.4M 62.8M 47.9M -16.6M 110.1M 162.7M 68.9M 2.2M 149.2M 114.5M 130.7M 67.3M 206.8M 41.6M 68.9M 42.6M -7M 105.8M 109.7M 96M
Capital Expenditures
-17.7M -18.1M -14.4M -15M -16.1M -28.9M -21.2M -21M -24.2M -23.8M -28M -15.1M -15.4M -14.2M -15.3M -10.2M -7.8M -8.2M -8.5M -7.6M -6.8M -5.9M
Cash Acquisitions
4.4M 38.9M -130M 400K 400K 500K -105.9M -222.9M 300K 200K -7.5M 60M 300K 300K 100K n/a 2.6M 9.7M -156.6M 77.1M 100K 400K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -60M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 60M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 2.6M n/a 400K 500K 300K 500K 300K 200K 200K 400K 9.8M 3.9M 7.7M 14.4M 2.6M 500K 200K 400K 100K 400K
Investing Cash Flow
-13.3M 20.8M -141.8M -14.6M -15.7M -28.4M -126.8M -243.4M -23.9M -23.6M -35.3M 45.3M -5.3M -10M -7.5M 4.2M -5.2M 2M -164.9M 69.9M -6.7M -5.5M
Debt Repayment
-7.5M -7.9M -6M -5.9M -5.7M 280.7M -142M -5.2M -154.6M -4.7M -5.6M -4.1M -4.4M -3.9M -4.6M -1.8M -3.7M -5.6M -6.5M -3.8M -4M -3.9M
Common Stock Repurchased
-300K -7.2M -24.7M -14M -22.8M -25.8M -14.6M -47.1M -57M -14.9M -16.9M -20.4M -44.2M n/a -11.6M -16.3M n/a n/a n/a n/a n/a n/a
Dividend Paid
-24.1M -23.7M -23.8M -24M -24.2M -23.9M -24M -24.5M -25M -24.1M -24.3M -24.5M -24.7M -23.7M -23.7M -23.9M -24M -24M -24M -23.9M -23.8M -23.7M
Other Financial Acitivies
-400K n/a -100K n/a 100K -2M -300K -1.8M -4.6M 800K -5.6M -4.1M -4.4M -3.9M -4.6M -100K -3.7M -100K -900K 7.9M 9.4M -3.9M
Financial Cash Flow
-32.3M -38.8M -54.6M -43.9M -52.6M 229.3M -180.6M -78.6M -235.8M -42.9M -46.8M -49M -70.1M -19M -39.9M -42.1M -27.7M -29.4M -27.7M -19.8M -18.4M -27.6M
Net Cash Flow
25.9M 13.5M -97M 17.1M -35.7M 184.6M -176.7M -163.9M -188.3M -54.7M 60.2M 118.9M 49M 38.1M 158.9M 17.2M 40.7M 13.1M -203.7M 161.6M 82.9M 66M
Free Cash Flow
46.3M 4.8M 91M 47.8M 31.8M -45.5M 88.9M 141.7M 44.7M -21.6M 121.2M 99.4M 115.3M 53.1M 191.5M 31.4M 61.1M 34.4M -15.5M 98.2M 102.9M 90.1M
Adj. Free Cash Flow
46.3M 4.8M 91M 47.8M 31.8M -45.5M 88.9M 141.7M 44.7M -21.6M 101.5M 99.4M 113.3M 53.1M 187.8M 31.4M 61.1M 34.3M -30.7M 98.1M 102.8M 90.1M
Maintenance CapEx
-17.7M -18.1M -8.14M -6.09M -493.86K -15.97M -19.18M -21M -24.2M -23.8M -28M -15.1M -15.4M -14.2M -15.3M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -6.26M -8.91M -15.61M -12.93M -2.02M n/a n/a n/a n/a n/a n/a n/a n/a -10.2M -7.8M -8.2M -8.5M -7.6M -6.8M -5.9M
Owner Earnings
46.3M 4.8M 97.26M 56.71M 47.41M -32.57M 90.92M 141.7M 44.7M -21.6M 121.2M 99.4M 115.3M 53.1M 191.5M 41.6M 68.9M 42.6M -7M 105.8M 109.7M 96M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.