Revolve Group Inc. logo

Revolve Group Inc.

RVLV | NYSE
Chart Builder DCF Calculator
$22.43
-$0.66 (-2.86%)
At close: Oct 30, 2026, 4:00 PM ET
$22.43
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:01 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
18.03M 14.35M 18.55M 21.18M 10.16M 11.41M 11.77M 10.97M 15.38M 10.87M 3.49M 3.18M 7.3M 14.17M 7.87M 11.99M 16.27M 22.57M 29.38M 16.67M 31.54M 22.25M
Depreciation & Amortization
2.67M 1.35M 1.67M 1.56M 1.79M 1.37M 1.25M 1.29M 1.28M 1.34M 1.34M 1.29M 1.24M 1.22M 1.27M 1.21M 1.2M 1.1M 1.12M 1.12M 1.12M 1.15M
Stock-Based Compensation
2.3M 3.25M 3.15M 2.36M 2.3M 2.75M 3.28M 2.1M 2.09M 2.56M 1.61M 1.23M 1.72M 1.28M 1.45M 1.52M 1.4M 1.49M 1.12M 1.34M 1.35M 976K
Other Working Capital
-11.11M 19.64M -14.83M -429K 7.55M 8.22M -5.08M 459K -15.37M 14.59M -13.84M 7.3M 2.13M 9.44M -14.07M 3.22M -1.14M 19.68M -11.56M 6.98M 8.78M 7.91M
Other Non-Cash Items
-548K -420K -2.97M -222K 2.28M n/a -4.97M -220K -1.88M n/a -5.25M 5.78M n/a n/a -5.7M n/a n/a n/a n/a n/a n/a n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.78M n/a n/a n/a n/a n/a n/a -5.25M n/a -2.42M 2.42M
Change in Working Capital
-30.66M 30.89M -30.59M -13.05M -3.91M 29.62M -7.41M -5.09M -41.54M 23.62M -5.07M 6.79M -24.36M 32.16M -15.91M -4.72M -48.22M 28.64M -32.48M -17.27M 1.76M 6.41M
Operating Cash Flow
-8.21M 49.42M -10.19M 11.82M 12.62M 45.15M 3.92M 9.05M -24.67M 38.39M -3.88M 12.49M -14.1M 48.83M -11.02M 10.01M -29.35M 53.8M -6.1M 1.86M 33.35M 33.21M
Capital Expenditures
-2.84M -4.95M -3.1M -6.52M -2.21M -1.78M -1.83M -1.04M -1.05M -1.74M -1.08M -994K -972K -1.15M -1.26M -1.39M -1.45M -1.07M -427K -515K -517K -736K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-14.53M n/a n/a n/a -1.66M -562K n/a n/a -937K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
11.09M -10.53M 432K 1.33M -806K n/a -257K -1.84M -427K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-6.29M -15.48M -2.67M -5.19M -4.67M -2.34M -2.09M -2.88M -2.41M -1.74M -1.08M -994K -972K -1.15M -1.26M -1.39M -1.45M -1.07M -427K -515K -517K -736K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-9.98M n/a n/a -283K -1.74M n/a 98K -1.86M -1.9M -8.12M -18.33M -12.58M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-258K n/a n/a n/a n/a -531K 5.53M n/a 113K -145K 50K 76K 249K 161K 391K 128K 242K 126K 3.32M 1.23M 3.9M 4.32M
Financial Cash Flow
-9.7M -540K 496K 215K -1.57M -531K 5.62M -936K -1.79M -8.26M -18.28M -12.51M 249K 161K 391K 128K 242K 126K 3.32M 1.23M 3.9M 4.32M
Net Cash Flow
-24.27M 32.65M -12.23M 4.71M 9.89M 44.23M 3.76M 8.1M -28.68M 27.97M -21.45M -2.43M -13.99M 48.6M -9.32M 6.19M -32.75M 52.15M -3.15M 2.02M 36.68M 36.89M
Free Cash Flow
-11.05M 44.47M -13.29M 5.3M 10.41M 43.37M 2.09M 8.02M -25.72M 36.66M -4.96M 11.49M -15.07M 47.68M -12.28M 8.62M -30.8M 52.73M -6.53M 1.34M 32.83M 32.47M
Adj. Free Cash Flow
-13.35M 41.22M -16.44M 2.94M 8.11M 40.61M -1.19M 5.92M -27.81M 34.1M -6.57M 10.26M -16.79M 46.4M -13.73M 7.09M -32.19M 51.24M -7.65M 4K 31.48M 31.5M
Maintenance CapEx
-2.67M -1.35M -2.14M -6.13M -1.38M -964.33K -804.71K -308.51K -798.11K -1.74M -1.08M -994K -972K -1.15M -869.66K -886.93K -196.93K n/a n/a n/a n/a -163.74K
Growth CapEx
-174K -3.6M -955.45K -389.28K -826.74K -814.67K -1.03M -728.49K -248.89K n/a n/a n/a n/a n/a -393.35K -501.07K -1.25M -1.07M -427K -515K -517K -572.26K
Owner Earnings
-10.88M 48.07M -12.33M 5.69M 11.24M 44.18M 3.11M 8.74M -25.47M 36.66M -4.96M 11.49M -15.07M 47.68M -11.88M 9.12M -29.55M 53.8M -6.1M 1.86M 33.35M 33.05M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.