SailPoint Inc. logo

SailPoint Inc.

SAIL | NASDAQ
Chart Builder DCF Calculator
$20.29
-$0.77 (-3.66%)
Nov 2, 2026, 11:25 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
Apr 30, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Oct 31, 2025
Q2 2026
Jul 31, 2025
Q1 2026
Apr 30, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Oct 31, 2024
Q2 2025
Jul 31, 2024
Q1 2025
Apr 30, 2024
Q4 2024
Jan 31, 2024
Q2 2023
Jun 30, 2022
Q1 2023
Mar 31, 2022
Q4 2022
Dec 31, 2021
Q3 2022
Sep 30, 2021
Q2 2022
Jun 30, 2021
Q1 2022
Mar 31, 2021
Net Income
-50.36M -74.67M -36.22M -35.98M -10.55M -187.31M -80.1M -59.42M -87.13M -89.18M -87.26M -29.37M -33.08M -9.71M -19.9M -16.74M -15.29M
Depreciation & Amortization
53.63M 53.11M 53.45M 52.79M 52.47M 52.07M 51.64M 53.52M 66.1M 65.99M 65.97M 5.68M 5.71M 5.07M 6.57M 5.95M 4.78M
Stock-Based Compensation
n/a 69.11M 51.86M 48.95M 48.35M 105.71M 7.76M 7.65M 8.34M 7.97M 8.88M 18.1M 15.8M 14.41M 14.4M 12.87M 10.07M
Other Working Capital
-6.1M -95.84M 92.57M 16.87M 4.04M -125.87M 66.91M 11.2M 11.83M -59.65M 18.45M -10.04M -56.94M 18.77M 12.49M -19.75M -44.1M
Other Non-Cash Items
85.83M 13.84M 12.09M 10.95M 13.19M 27.37M 17.72M 8.91M 7.18M 6.31M 5.08M n/a 7.02M 9.79M 5.43M 5.23M 4.89M
Deferred Income Tax
-12.68M -9.77M -5.1M -8.67M -33.58M -25.33M 4.04M -17.43M -29.89M -27.93M -27.45M -1K n/a -3.46M n/a n/a n/a
Change in Working Capital
-31.45M -13.37M -12.22M -14.46M -19.92M -69.32M 12.75M -5.22M -17.4M -18.55M -17.59M -10.04M -16M -6.14M 7.18M -19.75M -16.62M
Operating Cash Flow
44.96M 38.24M 63.86M 53.58M 49.95M -96.81M 13.79M -12M -52.8M -55.39M -52.37M -15.63M -20.55M 9.96M 13.69M -12.44M -12.17M
Capital Expenditures
-1.93M -5.72M -6.41M -4.53M -3.99M -3.9M -1.98M -4.78M -3.72M -3.1M -2.56M -2.75M -749K -1.1M -932K -1.17M -858K
Cash Acquisitions
-118.23M n/a n/a n/a n/a n/a -10.68M n/a -100K -4.59M n/a n/a n/a n/a n/a 236K -71.2M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -4.75M -5.1M -19.75M -3.03M -1.71M -441K -2.43M -2.83M -2.5M -1.9M 5K 4K -30K 17K 10K 2K
Investing Cash Flow
-125.78M -5.72M -6.89M -20.78M -3.99M -3.9M -12.66M -4.78M -3.82M -7.68M -2.55M -2.75M -745K -1.13M -915K -927K -72.05M
Debt Repayment
n/a n/a n/a n/a n/a -1.04B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -275K -4.09M n/a -1.81M -74K n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a -5.7M -2.98M -9.03M -551.84M -638K -415K n/a n/a 6.17M 484K 4.78M 1.74M 4.82M -9.85M
Financial Cash Flow
n/a n/a n/a -5.7M -2.98M 210.65M 48.21M -4.73M -415K -1.81M -74K 6.17M 484K 4.78M 1.74M 4.82M -9.85M
Net Cash Flow
-80.82M 32.52M 56.97M 27.1M 42.98M 109.95M 49.34M -21.51M -57.03M -64.88M -55M -12.22M -20.81M 13.61M 14.52M -8.54M -94.06M
Free Cash Flow
43.03M 32.52M 57.45M 49.05M 45.96M -100.7M 11.81M -16.78M -56.52M -58.49M -54.92M -18.39M -21.3M 8.86M 12.76M -13.61M -13.02M
Adj. Free Cash Flow
43.03M -36.59M 5.59M 98K -2.39M -206.42M 4.06M -24.43M -64.85M -66.46M -63.8M -36.49M -37.1M -5.55M -1.65M -26.49M -23.1M
Maintenance CapEx
-1.93M -5.72M -2.36M -1.06M n/a -714.78K n/a -4.78M -3.72M -3.1M -2.56M n/a n/a n/a n/a -387.11K n/a
Growth CapEx
n/a n/a -4.05M -3.47M -3.99M -3.18M -1.98M n/a n/a n/a n/a -2.75M -749K -1.1M -932K -785.89K -858K
Owner Earnings
43.03M 32.52M 61.5M 52.52M 49.95M -97.52M 13.79M -16.78M -56.52M -58.49M -54.92M -15.63M -20.55M 9.96M 13.69M -12.83M -12.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.