SalMar ASA logo

SalMar ASA

SALRY | OTC
Chart Builder DCF Calculator
$15.43
-$0.05 (-0.32%)
At close: Oct 30, 2026, 3:58 PM ET
$15.43
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
367M 569M 1.34B 305M 190M -623M 1B 839M 858M 821M 1.32B 2.69B 1.93B 2.36B -130.87M 850M 2.55B 1.39B 492.94M 912M 1.04B 937M
Depreciation & Amortization
532M 524M 550M 483M 470M 450M 453M 430M 410M 407M 414M 353M 343M 343M 342.7M 237M 230M 229M 214.68M 199M 200M 193M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 47.74M n/a n/a n/a n/a n/a n/a n/a 55.53M n/a n/a n/a
Other Working Capital
807M -407M -119M 1.42B 805M -1.44B 250M 82M -379M -534M -668.38M 358M 61M -834M -748.44M -85M 97M -70M 486.65M 29M 256M -675M
Other Non-Cash Items
128M 211M -583M 179M 201M -804M -84M -265M 505M 958M 1.83B -425M -110M -386M 734.06M 422M -1.65B -166M -122.21M -192M -393M -318M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -875.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
807M -407M -119M 1.42B 457M -1.44B 250M -247M -379M -249M -666.79M 358M 61M -834M -748.44M -85M 97M -70M 130.94M 29M 256M -675M
Operating Cash Flow
1.83B 897M 1.19B 2.39B 1.32B -2.41B 1.59B 1.09B 1.39B 1.12B 2.07B 2.98B 2.23B 1.49B 197.44M 1.42B 1.22B 1.38B 716.35M 948M 1.11B 137M
Capital Expenditures
-484M -277M -364M -531M -567M -473M -495M -1.02B -631M -379M -557.81M -420M -676M -615M -259.01M -686M -762M -558M -2.13B -957M -1.08B -114M
Cash Acquisitions
n/a n/a n/a -206M -11M -70M -24M -900M n/a n/a -4.53B 4.45B 45M -671M -1.98B -107M n/a n/a -326.8M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -109.51M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1M 19M n/a 30M n/a 20M 259M n/a n/a n/a 4.45B n/a 45M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1M 1M 223M -13M 18M 7M 7M 133M 7M -50M -14.02M -118M -303M 705M 1.7B 3M 26M -565M -854.84M -964M -518M -490M
Investing Cash Flow
-482M -257M -141M -720M -560M -516M -229M -885M -624M -429M -761.95M 3.92B -934M -581M -542.23M -790M -736M -565M -854.84M -964M -518M -490M
Debt Repayment
-808M -657M -878M 1.79B -395M 3.32B -1.37B 994M 4.18B -774M -1.11B -6.73B 1.29B -1.4B 6.38B -782M 2.07B -588M 491.48M 241M -640M 425M
Common Stock Repurchased
n/a n/a -50M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -16.22M n/a n/a n/a
Dividend Paid
n/a n/a -8M n/a n/a -49M 1M -37M -4.65B n/a -39.57M -14M -2.69B n/a -32.05M -32M -2.36B n/a -10.16M n/a -2.26B n/a
Other Financial Acitivies
-171M -167M -150M -3.17B -190M -507M 42M -1.31B -340M -32M -1.23B -558M -345M -922M -4.2B -110M -157M -101M -107.58M -37M -92M -82M
Financial Cash Flow
-979M -824M -1.09B -1.37B -585M 2.76B -1.33B -350M -807M -806M -1.27B -7.3B -1.75B -2.32B 2.21B -914M -452M -679M 367.32M 204M -311M 343M
Net Cash Flow
373M -191M -43M 290M 174M -180M 28M -137M -40M -118.27M 34.27M -33M 163M -1.09B 2.24B -286M 48M 123M 231.64M 186M 278M -17M
Free Cash Flow
1.35B 620M 826M 1.86B 751M -2.89B 1.09B 68M 563M 744M 1.51B 2.56B 1.55B 871M -61.56M 738M 458M 823M -1.41B 948M 1.11B 137M
Adj. Free Cash Flow
1.35B 620M 826M 1.86B 751M -2.89B 1.09B 68M 563M 744M 1.46B 2.56B 1.55B 871M -61.56M 738M 458M 823M -1.47B 948M 1.11B 137M
Maintenance CapEx
-484M -277M -151.7M n/a -379.71M -473M -495M -1.02B -631M -379M n/a n/a n/a n/a n/a -238.16M -250.47M n/a -1.37B -451.52M -1.08B -114M
Growth CapEx
n/a n/a -212.3M -531M -187.29M n/a n/a n/a n/a n/a -557.81M -420M -676M -615M -259.01M -447.84M -511.53M -558M -753.62M -505.48M n/a n/a
Owner Earnings
1.35B 620M 1.04B 2.39B 938.29M -2.89B 1.09B 68M 563M 744M 2.07B 2.98B 2.23B 1.49B 197.44M 1.19B 969.53M 1.38B -656.22M 496.48M 29M 23M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.