Saratoga Investment Corp. logo

Saratoga Investment Corp.

SAY | NYSE
Chart Builder DCF Calculator
$25.39
+$0.06 (+0.24%)
Nov 2, 2026, 10:53 AM ET · Market open
TTM
Period Ending
Q2 2027
Aug 31, 2026
Q1 2027
May 31, 2026
Q4 2026
Feb 28, 2026
Q3 2026
Nov 30, 2025
Q2 2026
Aug 31, 2025
Q1 2026
May 31, 2025
Q4 2025
Feb 28, 2025
Q3 2025
Nov 30, 2024
Q2 2025
Aug 31, 2024
Q1 2025
May 31, 2024
Q4 2024
Feb 28, 2024
Q3 2024
Nov 30, 2023
Q2 2024
Aug 31, 2023
Q1 2024
May 31, 2023
Q4 2023
Feb 28, 2023
Q3 2023
Nov 30, 2022
Q2 2023
Aug 31, 2022
Q1 2023
May 31, 2022
Q4 2022
Feb 28, 2022
Q3 2022
Nov 30, 2021
Q2 2022
Aug 31, 2021
Q1 2022
May 31, 2021
Net Income
2.48M 15.77M 36.6M 38.54M 35.38M 35.41M 28.09M 34.07M 21.18M 15.76M 8.93M 22.83M 32.9M 25.95M 24.68M 13.88M 16.21M 23.2M 45.74M 46.59M 44.61M 58.48M
Depreciation & Amortization
1.36B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
1.11M -7.03M 877.77K -2.54M -975.83K 5.45M -1.14M 670.09K -196.39K -2.19M -4.37M -1.51M 474.69K -1.74M -3.35M -3.6M -2.12M 3.37M 9.03M 12.46M 8.38M 8.08M
Other Non-Cash Items
-29.34B -153.56M -125.74M -50.15M 51.31M 133.89M 167.64M 160.15M 65.03M -4.77M -159.99M -124.79M -138.12M -182.78M -148.29M -315.16M -285.6M -212.44M -259.33M -110.9M -152.21M -192.02M
Deferred Income Tax
84.9M -20.71K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-231.15K -8.47M 1.11M -3.92M 549.36K 8.39M 1.81M 2.58M -2.12M -5.13M -6.15M -2.03M -2.69M -4.24M -6.76M -7.85M -1.98M 7.66M 10.46M 12M 7.58M 2.6M
Operating Cash Flow
-27.89B -146.29M -88.03M -15.53M 87.23M 177.68M 197.54M 196.8M 84.08M 5.85M -157.21M -103.99M -107.9M -161.08M -130.37M -309.13M -271.38M -181.59M -203.13M -52.31M -100.02M -130.94M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-76.19B -79.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
39.1B 48.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-37.1B -30.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
112.39M 25.34M -54.94M -63.5M -51.48M -39.48M -26.48M 26.52M 42.5M 22.5M 92M 110.22M 161.22M 155.75M 217.75M 243.54M 224.04M 273.75M 230.75M 174.75M 133.25M 150.61M
Common Stock Repurchased
-8.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.16M -3.38M -5.56M -9.25M -10.82M -10.89M -8.71M -5.28M -2.55M -2.4M -3.31M -4.61M
Dividend Paid
-10.84B -46.49M -52.36M -51.66M -49.82M -48.44M -40.75M -35.94M -35.41M -33.9M -32.05M -29.95M -26.8M -24.48M -22.67M -21.2M -20.79M -19.59M -18.16M -16.62M -15.52M -15.15M
Other Financial Acitivies
10.79B -6.88M -6.88M -1.61M -277.26K -554.54K -1.43M -1.6M -2.06M -3.32M -5.17M -7.52M -9.71M -9.28M -10.68M -10.84M -10.49M -12.62M -10.79M -8.58M -6.64M -5.73M
Financial Cash Flow
51.81M -15.2M -94.91M -65.08M -48.43M -46.69M -33.32M 6.34M 29.49M 34.29M 101.64M 103.97M 143.69M 112.74M 173.58M 212.11M 210.71M 263.1M 226.09M 162.48M 107.93M 125.12M
Net Cash Flow
34.92B -163.49M -182.94M -80.61M 38.8M 130.99M 164.22M 203.14M 113.57M 40.14M -55.57M -21.14K 35.79M -48.34M 43.21M -97.02M -60.66M 81.51M 22.96M 110.17M 7.91M -5.82M
Free Cash Flow
-27.89B -146.29M -88.03M -15.53M 87.23M 177.68M 197.54M 196.8M 84.08M 5.85M -157.21M -103.99M -107.9M -161.08M -130.37M -309.13M -271.38M -181.59M -203.13M -52.31M -100.02M -130.94M
Adj. Free Cash Flow
-27.89B -146.29M -88.03M -15.53M 87.23M 177.68M 197.54M 196.8M 84.08M 5.85M -157.21M -103.99M -107.9M -161.08M -130.37M -309.13M -271.38M -181.59M -203.13M -52.31M -100.02M -130.94M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-27.89B -146.29M -88.03M -15.53M 87.23M 177.68M 197.54M 196.8M 84.08M 5.85M -157.21M -103.99M -107.9M -161.08M -130.37M -309.13M -271.38M -181.59M -203.13M -52.31M -100.02M -130.94M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.