Sally Beauty  Inc. logo

Sally Beauty Inc.

SBH | NYSE
Chart Builder DCF Calculator
$18.13
-$0.10 (-0.55%)
At close: Oct 30, 2026, 3:59 PM ET
$18.13
$0.00 (+0.03%)
After-hours: Oct 30, 2026, 5:05 PM ET
Fiscal Year
Period Ending
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
Net Income
195.88M 153.41M 184.6M 183.55M 239.86M 113.25M
Depreciation & Amortization
99.92M 109.74M 102.41M 99.93M 102.2M 106.78M
Stock-Based Compensation
19.25M 17.17M 15.86M 9.94M 11.66M 8.43M
Other Working Capital
-3.06M 15.36M -18.51M -12.43M 10.19M 2.57M
Other Non-Cash Items
-19.33M 6.68M 8.42M 44.77M 8.76M 7.72M
Deferred Income Tax
-12.2M -1.66M 9.63M -17.59M -7.34M 13.69M
Change in Working Capital
-8.69M -38.81M -71.61M -164.1M 26.72M 177.03M
Operating Cash Flow
274.83M 246.53M 249.31M 156.5M 381.86M 426.89M
Capital Expenditures
-102.15M -101.17M -90.74M -99.25M -73.9M -110.86M
Cash Acquisitions
287K -7.75M -9.03M -3.17M -2.35M -12.97M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
43.57M n/a n/a n/a 235K 53K
Investing Cash Flow
-58.28M -108.91M -99.78M -102.42M -76.02M -123.78M
Debt Repayment
-119.12M -84.14M -81.18M -250.28M -422.24M 204.58M
Common Stock Repurchased
-54M -60.39M -15.15M -130.33M n/a -61.36M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.31M -9.21M -4.5M 6.93M -1.3M -3.47M
Financial Cash Flow
-178.42M -153.73M -100.82M -373.68M -419.97M 139.76M
Net Cash Flow
41.2M -15.04M 52.44M -330.4M -113.19M 442.66M
Free Cash Flow
172.69M 145.36M 158.57M 57.25M 307.96M 316.03M
Adj. Free Cash Flow
153.44M 128.19M 142.71M 47.31M 296.3M 307.61M
Maintenance CapEx
-102.15M -101.17M -90.74M -99.25M -30.8M -110.86M
Growth CapEx
n/a n/a n/a n/a -43.11M n/a
Owner Earnings
172.69M 145.36M 158.57M 57.25M 351.06M 316.03M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.