SBI  Inc. logo

SBI Inc.

SBHGF | OTC
Chart Builder DCF Calculator
$17.00
-$0.29 (-1.66%)
Nov 2, 2026, 9:30 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
148.07B 78.44B 183.34B 81.2B 84.61B 60.96B 56.43B 23.35B 21.37B 27.63B 22.53B 12.62B 24.47B 27.04B 353M 10.47B -2.42B -2.99B 286.59B 47.81B 28.96B
Depreciation & Amortization
16.84B 18.29B 16.95B 16.36B 16.05B 16.36B 15.59B 14.6B 14.24B 13.14B 13.9B 13.85B 14.55B 14.36B 15.02B 13.42B 13.34B 13.59B 6.26B 6.21B 6.06B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
414.11B 447.71B 313.63B 798.12B 1.26T 1.12T 988.74B 1.13T 274.79B 894.07B 793.86B 382.74B -5.94B 223.63B 287.37B 1.7T 531.43B -8.66B 16.76B 292.41B -232.46B
Other Non-Cash Items
43.09B -96.76B -3.55B 21.61B -20.87B 31.43B 4.08B 9.89B 12.69B 3.72B -20.45B 27.25B -509M 29.02B -22.53B 15.19B 14.83B 41.47B -309.22B 24.8B -19.26B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
245.32B -298.84B 115.99B 624.89B 1.02T 290.45B 531.64B 864.2B -299.94B 580.78B 692.84B 201.76B -205.48B -583.38B -108.32B 1.28T 295.98B -286.15B -48.36B 261.21B -206.37B
Operating Cash Flow
453.31B -298.87B 312.73B 744.06B 1.1T 399.2B 607.75B 912.05B -251.63B 625.27B 708.81B 255.49B -166.97B -512.97B -115.48B 1.32T 321.72B -234.08B -64.74B 340.02B -190.61B
Capital Expenditures
n/a 298.87B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
64.01B 1.25B -847M -10.53B -1.73B 112.05B -1.18B 1.6B -702M 6.27B -8.13B -1.21B -1.46B 2.62B 209M -8.23B -1.18B 44M 1.74T -5.82B 1.6B
Purchase of Investments
-907.33B -723.34B -796.23B -1.22T -675.82B -695.26B -693.27B -499.33B -784.78B -543.39B -281.44B -441.12B -711.64B -689.7B -1.16T -1.03T -222.11B -265.03B -14.42B -15.5B -37.72B
Sales Maturities Of Investments
298.53B 417.18B 1.19T 304.65B 569.39B 409.19B 378.33B 445.29B 181.3B 187.66B 412.97B 448.52B 822.17B 889.12B 899.25B 202.18B 137.4B 464.44B 20.98B 14.89B 20.23B
Other Investing Acitivies
-101.88B 2.48B -14.26B 16.23B -14.88B -7.52B 12.37B -15.79B 68.08B -33.41B -6.67B -16.44B 50.99B -31.64B -6.18B -19.01B -8.05B -32.78B -39.29B 22.23B -12.32B
Investing Cash Flow
-662.24B -316.67B 373.1B -921.41B -131.29B -200.81B -311.57B -79.91B -549.07B -392.85B 103.75B -20.66B 149.94B 159.3B -277.9B -862.52B -103.05B 156.49B 1.7T 10.57B -33.4B
Debt Repayment
185.62B 262.53B 51.41B 75.05B -69.55B 196.85B 184.13B 37.81B 297.97B 368.34B -327.05B 60.01B 59.82B 77.31B 69.53B 515.6B 107.54B 119.28B 57.07B -119.72B 137.98B
Common Stock Repurchased
-2M -24.03B -25.98B -4M -2M -3M -1M -3M -3M -5M -3M -2M -2M -5M -4M -4M -3M -3M -7M -6M -7M
Dividend Paid
-48.18B -85M -13.13B -342M -42.06B -99M -9B -363M -38.86B -94M -8.18B -366M -32.29B -120M -8.06B -872M -28.53B -67M -7.29B -278M -24.16B
Other Financial Acitivies
1.93B -8.9B -4.84B -7.29B -1.17B -136.67B 1.78B -6.22B -2.99B -6.16B 8.27B 4.62B -12.94B 8.65B -5.8B -6.48B 10.92B -7.03B -227M -3.37B 13.76B
Financial Cash Flow
139.66B 230.06B 7.64B 178.38B -112.66B 60.66B 177.07B 32.42B 256.65B 364.63B -326.15B 70.77B 14.62B 85.94B 55.71B 587.93B 89.96B 112.36B 49.66B -123.04B 127.63B
Net Cash Flow
-257.93B -506.01B 683.01B -94.8B 817.84B 181.84B 444.55B 888.18B -594.35B 602.54B 515.87B 268.71B -7.7B -311.64B -313.06B 1.03T 295.45B -16.42B 1.66T 161.51B -109.3B
Free Cash Flow
453.31B n/a 312.73B 744.06B 1.1T 399.2B 607.75B 912.05B -251.63B 625.27B 708.81B 255.49B -166.97B -512.97B -115.48B 1.32T 321.72B -234.08B -64.74B 340.02B -190.61B
Adj. Free Cash Flow
453.31B n/a 312.73B 744.06B 1.1T 399.2B 607.75B 912.05B -251.63B 625.27B 708.81B 255.49B -166.97B -512.97B -115.48B 1.32T 321.72B -234.08B -64.74B 340.02B -190.61B
Maintenance CapEx
n/a 305.44B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -6.57B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
453.31B 6.57B 312.73B 744.06B 1.1T 399.2B 607.75B 912.05B -251.63B 625.27B 708.81B 255.49B -166.97B -512.97B -115.48B 1.32T 321.72B -234.08B -64.74B 340.02B -190.61B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.