Stepan Co logo

Stepan Co

SCL | NYSE
Chart Builder DCF Calculator
$70.30
+$0.69 (+0.99%)
At close: Nov 2, 2026, 4:00 PM ET
$70.69
+$1.08 (+1.55%)
Pre-market: Nov 2, 2026, 9:06 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-18.5M -41.41M 5M 10.84M 11.34M 19.71M 3.35M 23.61M 9.52M 13.89M -1.19M 12.57M 12.68M 16.14M 10.83M 39.38M 52.13M 44.81M 17M 36.92M 43.3M 40.61M
Depreciation & Amortization
30.92M 32.95M 32.74M 32.75M 31.29M 29.27M 28.52M 28.06M 28.01M 27.6M 27.02M 26.3M 26.47M 25.54M 24.69M 23.71M 23.34M 22.92M 22.92M 22.64M 23.25M 22.06M
Stock-Based Compensation
3.62M n/a 5.23M 1.4M 1.68M 1.38M n/a 1.55M 1.56M 1.37M 2.06M 1.52M 1.16M 999K 3.84M 3.06M 4M 2.96M n/a 2.72M 2.81M 2.54M
Other Working Capital
-5.81M -4.07M -2.85M 2.47M 990K -14.15M 5.51M -23.17M -269K -6.8M 4.4M -4.11M -6.72M -13.43M 67.29M 9.15M 42.42M -85.56M -108K 4.5M 43.19M -10.79M
Other Non-Cash Items
98.03M 67.18M -12.14M 722K 481K -378K 1.77M 541K 43K 161K 9.54M -2.17M -175K 22K 3.81M -474K 2.17M -3.98M 10.68M -1.19M -1.14M 2.12M
Deferred Income Tax
-10.86M -12.33M -3.13M 1.24M -494K 990K -9.93M -6.76M 4.19M 2.2M 5.67M 15.83M -2.54M -660K -25.34M -4.35M 4.79M -2.55M 17.94M -12.07M -41.96M 2.48M
Change in Working Capital
-77.92M -29.45M 32.3M 22.81M -33.11M -44.03M 44.58M -24.29M -13.82M -3.68M 25.88M 16.04M 70.26M -114.1M 68M -24.55M -27.33M -85.08M -17.81M -52.32M 10.13M -81.51M
Operating Cash Flow
25.3M 16.93M 59.99M 69.76M 11.19M 6.94M 68.29M 22.71M 29.5M 41.55M 68.98M 70.1M 107.86M -72.06M 85.84M 36.78M 59.08M -20.93M 50.73M -3.29M 36.39M -11.7M
Capital Expenditures
-54.29M -30.89M -91.09M -29.55M -25.6M -32.75M -36.2M 59.87M -29.71M -30.16M -46.74M -53.7M -67.74M -92.16M -96.22M -75.87M -69.18M -60.29M -74.94M -44.67M -37.24M -37.63M
Cash Acquisitions
n/a n/a 26.59M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.69M n/a n/a n/a 87K -560K -184M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
7.98M 7.98M 56.48M n/a 541K 6.34M n/a -86.57M 89K 5.74M n/a n/a -148K 1.82M n/a n/a n/a 3.16M 4.15M 50K 51K -2.12M
Investing Cash Flow
-46.32M -22.91M -8.03M -29.55M -25.06M -26.41M -36.2M -26.71M -29.62M -24.42M -46.74M -53.7M -67.89M -90.34M -96.22M -85.57M -69.18M -57.13M -70.79M -44.54M -37.75M -223.76M
Debt Repayment
20.59M 24.99M -28.77M -2.5M -1.29M 33.8M -63.12M 31.34M 11.51M -8.42M 4.43M -32.73M -28.69M 123.85M 22.12M 39.09M -11.15M 173.64M 83.78M 41.02M -9.46M 49.67M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.69M -5.28M -7.04M -9.94M n/a -6.07M -9.91M -989K
Dividend Paid
-17.94M -8.96M -8.93M -8.71M -8.7M -8.68M -8.66M -8.44M -8.43M -8.42M -8.39M -8.16M -8.16M -8.16M -8.12M -7.47M -7.47M -7.51M -7.51M -6.85M -6.86M -6.86M
Other Financial Acitivies
-1.74M -2.72M 3K 214K 463K -2.44M 241K -27K 801K -4.01M 199K -896K 860K -3.67M -95K 130K -1.14M -1.47M -2.19M 119K 352K -2.27M
Financial Cash Flow
1.2M 13.6M -37.7M -11M -9.5M 22.76M -71.45M 22.93M 3.98M -19.98M -3.35M -41.32M -35.58M 113.54M 11.65M 26.46M -26.74M 154.83M 74.36M 28.22M -25.17M 39.93M
Net Cash Flow
-18.98M 8.09M 14.15M 29.63M -18.59M 7.83M -47.62M 22.57M -1.07M -4.05M 24.32M -28.42M 6.97M -46.79M 8.06M -28.9M -41.46M 76.86M 53.92M -21.79M -23.64M -199.25M
Free Cash Flow
-29M -13.95M -31.1M 40.21M -14.41M -25.81M 32.08M 82.58M -208K 11.4M 22.24M 16.4M 40.12M -164.22M -10.38M -39.1M -10.09M -81.22M -24.21M -47.97M -843K -49.33M
Adj. Free Cash Flow
-32.62M -13.95M -36.33M 38.8M -16.09M -27.19M 32.08M 81.03M -1.77M 10.03M 20.18M 14.88M 38.96M -165.22M -14.22M -42.16M -14.09M -84.18M -24.21M -50.69M -3.65M -51.87M
Maintenance CapEx
-30.92M -30.89M -78.27M -9.85M -8.24M -13.77M -36.2M 59.87M -29.71M -30.16M -46.74M -53.7M -67.74M -92.16M -90.23M -35.2M -14.66M -12.27M -36.13M n/a n/a -8.09M
Growth CapEx
-23.37M n/a -12.82M -19.7M -17.36M -18.97M n/a n/a n/a n/a n/a n/a n/a n/a -5.99M -40.68M -54.51M -48.02M -38.81M -44.67M -37.24M -29.54M
Owner Earnings
-5.62M -13.95M -18.28M 59.91M 2.96M -6.83M 32.08M 82.58M -208K 11.4M 22.24M 16.4M 40.12M -164.22M -4.39M 1.58M 44.42M -33.2M 14.6M -3.29M 36.39M -19.79M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.