Scilex Holding logo

Scilex Holding

SCLX | NASDAQ
Chart Builder DCF Calculator
$1.70
-$0.13 (-7.10%)
At close: Nov 5, 2026, 4:00 PM ET
$1.70
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:10 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-114.99M -45.65M -33.11M -257.82M -44.05M -26.08M -6.46M -4.39M -37.58M -24.38M -21.4M -35.53M -26.65M -30.75M -23.99M 21.5M -17.84M -9.14M 1.13M -1.44M -233.75K 1.33M
Depreciation & Amortization
2.84M 2.87M 1.59M 1.02M 1.01M 1M 1M 1.01M 1.01M 1.03M 1.03M 1.04M 1.04M 1.04M n/a 1.17M 1.07M 944K n/a n/a n/a n/a
Stock-Based Compensation
3.6M 3.63M n/a 3.26M 3.28M 3.31M 4.81M 3.77M 3.61M 3.56M 3.78M 3.51M 3.59M 3.72M n/a n/a n/a 1.36M n/a n/a n/a n/a
Other Working Capital
10.61M 5.2M 13.47M -59.43M 25.42M 6.86M 12.92M 11.98M 20.98M 16.33M 18.46M 22.26M 11.56M 9.76M 44.93M 10.91M 13.68M 3.22M 13.54M 142.14K 114.82K -329.18K
Other Non-Cash Items
82.98M 12.18M -1.11M 310.5M 25.31M 542K -6.76M -14.47M 22.78M 5.97M 18.59M 5.16M 3.82M 5.4M -40.16M -32.2M -9.11M -7.12M -42.37M 1.17M 61.57K -1.49M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -15.84M -7.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
18.83M 25.87M 14.76M -48.73M 21.5M 27.23M 9.94M 19.2M 12.5M 23.21M 8.47M 39.72M 4.73M 12.86M 44.93M 12.18M 13.76M 3.23M 13.54M 142.14K 114.82K -329.18K
Operating Cash Flow
-6.74M -1.11M -17.88M 8.23M 7.05M 6.01M 2.53M 5.11M 2.31M 9.39M -5.37M 5.9M -13.47M -7.74M -19.22M 2.65M -12.12M -10.73M -27.7M -134.79K -57.36K -494.33K
Capital Expenditures
2.46M -3.05M -134.07K 300K -4.07 -150K -150K -150K -150K -150K -299.42K -155K -8K n/a -6.96K -6.88K 4.23 n/a -0.47 -4.10 -0.51 2
Cash Acquisitions
n/a n/a -7.54M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -11.28M 8.07M -3K -45K -45K -2.06M n/a n/a n/a n/a n/a n/a 2.99M n/a n/a n/a 137.95M 1.45M -15.54K -139.38M
Sales Maturities Of Investments
n/a 2.95M 39.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -41.14M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
9.04M -12.11M -24.72K -8.37M n/a -200K n/a -130.18K n/a n/a 133.24K n/a n/a n/a n/a 14.54K -2.04M n/a n/a n/a n/a n/a
Investing Cash Flow
8.45M -9.16M 4.83M -152K -153K -395K -195K -2.18M -150K -150K -166.18K -155K -8K n/a -40.2M 7.65K -2.04M n/a 137.95M 1.45M -15.54K -139.38M
Debt Repayment
-2.14M 9.94M 15.96M -5.94M -7.64M -2.39M -20.34M -4.71M -19.05M -5.12M 403K 5.32M 28.93M 9.6M 48.8M -40.86M -29.74M 38.36M 123.71K 1.3K -13.93 -125K
Common Stock Repurchased
-2.37M n/a n/a n/a n/a -200K n/a n/a n/a n/a n/a n/a n/a n/a 41.14M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-525K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
530.47K -794K -16.66M -2.6M -978.31K -491K -6.33M -713.16K 8.78M -16.23M -4.26K -55.87M -375K -634K -32.29M 33.91M 17.14M 1.6M 27.92M 311.80 -3.34 -30K
Financial Cash Flow
-4.48M 9.14M 17.95M -11.3M -8.6M -3.08M -7.18M -4.48M 4.73M -11.2M 8.27M -38.89M 43.54M 10.63M 57.75M -6.95M -12.61M 39.96M -110.83M -1.46M 15.62K 140.16M
Net Cash Flow
-2.79M -1.6M 4.08M -3.22M -1.7M 2.53M -4.84M -1.55M 6.89M -1.96M 1.97M -33.15M 30.06M 2.89M 2.15M -316.31K 223.83K 29.23M 4.22M -141.98K -57.3K 284.41K
Free Cash Flow
-4.28M -4.16M -18.01M 8.53M 7.05M 5.86M 2.38M 4.96M 2.16M 9.24M -5.67M 5.75M -13.48M -7.74M -19.23M 2.65M -12.12M -10.73M -27.7M -134.79K -57.36K -494.33K
Adj. Free Cash Flow
-7.88M -7.79M -18.01M 5.27M 3.77M 2.54M -2.42M 1.19M -1.45M 5.68M -9.45M 2.24M -17.07M -11.46M -19.23M 2.65M -12.12M -12.09M -27.7M -134.79K -57.36K -494.33K
Maintenance CapEx
-2.46M -2.87M -134.07K 300K -4.07 -150K -63.1K n/a n/a -131.75K -201.5K -155K n/a n/a n/a n/a 4.23 n/a n/a n/a n/a 2
Growth CapEx
4.91M -181K n/a n/a n/a n/a -86.9K -150K -150K -18.25K -97.92K n/a -8K n/a -6.96K -6.88K n/a n/a -0.47 -4.10 -0.51 n/a
Owner Earnings
-9.19M -3.98M -18.01M 8.53M 7.05M 5.86M 2.47M 5.11M 2.31M 9.26M -5.57M 5.75M -13.47M -7.74M -19.22M 2.65M -12.12M -10.73M -27.7M -134.79K -57.36K -494.33K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.