Sandvik AB (publ) logo

Sandvik AB (publ)

SDVKF | OTC
Chart Builder DCF Calculator
$36.25
$0.00 (0.00%)
At close: Oct 12, 2026, 3:30 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
18.07B 17.04B 16.86B 18.04B 18.91B 18.16B 14.93B 14.32B 14.92B 15.89B 19.26B 22.97B 22.79B 22.07B 21.44B 18.23B 17.95B 18.9B 18.45B 16.56B 16.01B 12.88B
Depreciation & Amortization
7.79B 7.34B 7.42B 7.52B 7.63B 7.74B 7.98B 7.88B 7.82B 7.94B 7.56B 7.57B 7.34B 6.95B 6.65B 6.38B 6.42B 6.12B 5.99B 5.85B 5.54B 5.82B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 188.4M 188.4M 188.4M 188.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
2.4B 832M 1.68B 437M 783M 7M -280M 1.51B -350M 401M -164M -1.51B -349M 224M 228M 579M 1.77B 1.35B 1.52B 2.28B 1.43B 931M
Other Non-Cash Items
1.75B 934M -3.59B -5.18B -7.32B -2.25B 4.63B 6.89B 7.43B 1.75B -1.45B -3.76B -5.31B -7.09B -8.05B -9.97B -9.26B -7.94B -7.54B -7B -6.69B -4.98B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -188.4M -188.4M -188.4M -188.4M -83.2M -83.2M -83.2M -83.2M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-6.38B -2.67B -1.09B -365M 1.29B 510M 1.26B 454M -1.46B -991M -3.07B -5.09B -6.2B -8.62B -9.58B -8.52B -8.09B -5.6B -3.73B -1.17B 533M 1.6B
Operating Cash Flow
21.24B 22.66B 19.59B 20.02B 20.51B 18.61B 20.86B 21.6B 20.77B 22.18B 22.31B 21.69B 18.63B 13.31B 10.47B 6.13B 7.02B 11.47B 13.18B 14.24B 15.39B 15.32B
Capital Expenditures
-3.71B -3.65B -3.9B -4.24B -4.51B -4.98B -5.15B -5.32B -5.4B -5.22B -5.18B -5.48B -5.22B -4.91B -4.53B -4.03B -3.87B -3.67B -3.58B -3.33B -3.11B -3.2B
Cash Acquisitions
-986M -1.22B -2.45B -2.96B -4.01B -4.31B -2.98B -9.96B -8.4B -8.05B -8.97B -8.62B -10.72B -16.32B -15.22B -18.85B -29.59B -23.2B -23.16B -15.71B -2.68B -3.16B
Purchase of Investments
-467M -467M -448M -216M -218M -218M -226M -335M -832M -1.38B -1.72B -2.22B -1.91B -1.64B -1.3B -482M -289M -74M -72M -72M -72M -12M
Sales Maturities Of Investments
4M 17M 158M 159M 396M 399M 258M -39M 39M 397M 397M 702M 384M 10M 10M 141M 158M 45M -79M -220M -237M -124M
Other Investing Acitivies
-416M -726M -724M -525M -641M -421M -259M 346M 251M -154M -83M -376M -98M 238M 735M 1.01B 1.13B 1.27B 849M 1.27B 1.02B 975M
Investing Cash Flow
-5.52B -5.52B -6.77B -7.12B -8.12B -8.92B -7.92B -15.16B -14.2B -14.26B -15.57B -15.99B -17.56B -22.62B -20.3B -22.36B -32.62B -25.79B -26.19B -18.09B -5.08B -5.52B
Debt Repayment
-6.74B -4.78B -3.26B -4.54B -5.31B 49M -4.61B -2.4B -2.47B -9.23B -8.38B -8.38B 4.32B 11.14B 14.52B 28.85B 24.39B 15.49B 11.69B 1.27B -2.14B -2.07B
Common Stock Repurchased
n/a -303M -303M -303M -303M -61M -61M -303M -303M -484M -484M -512M -512M -270M -270M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-7.51B -7.2B -7.2B -7.2B -7.2B -6.88B -6.88B -6.88B -6.88B -6.26B -6.26B -6.26B -6.26B -5.95B -5.96B -5.96B -5.96B -8.14B -8.14B -8.14B -8.14B n/a
Other Financial Acitivies
-1.49B -1.48B -1.43B -1.42B -1.44B -1.47B -1.44B -1.36B -1.32B -1.24B -1.23B -1.88B -1.85B 6.73B 6.78B 7.44B 7.42B -1.1B -1.09B -2.45B -2.34B -2.46B
Financial Cash Flow
-15.6B -13.77B -11.9B -13.17B -13.96B -8.07B -12.99B -10.95B -10.97B -17.21B -16.35B -17.03B -4.3B 2.8B 6.22B 21.49B 17.01B 6.27B 2.49B -9.29B -11.96B -3.91B
Net Cash Flow
171M 3.26B 430M -597M -1.93B 1.39B 165M -4.77B -4.71B -9.45B -9.94B -9.94B -1.49B -4.59B -3.1B 4.53B -9.48B -9.33B -10.17B -13.04B -1.7B 5.67B
Free Cash Flow
17.52B 19.01B 15.69B 15.78B 16B 13.63B 15.7B 16.28B 15.37B 16.96B 17.13B 16.21B 13.41B 8.4B 5.94B 2.09B 3.14B 7.8B 9.6B 10.91B 12.28B 12.12B
Adj. Free Cash Flow
17.52B 19.01B 15.69B 15.78B 16B 13.63B 15.7B 16.1B 15.18B 16.78B 16.94B 16.21B 13.41B 8.4B 5.94B 2.09B 3.14B 7.8B 9.6B 10.91B 12.28B 12.12B
Maintenance CapEx
-3.63B -3.57B -3.75B -4.08B -4.35B -4.82B -5.07B -5.12B -4.63B -3.21B -2.02B -1.96B -1.27B -1.27B -1.27B n/a n/a n/a -681M -1.76B -2.38B -3.2B
Growth CapEx
-79.65M -79.65M -156.48M -164.2M -164.2M -164.2M -87.37M -190.51M -773.37M -2.01B -3.16B -3.52B -3.94B -3.63B -3.26B -4.03B -3.87B -3.67B -2.9B -1.57B -724M n/a
Owner Earnings
17.6B 19.09B 15.85B 15.94B 16.16B 13.79B 15.79B 16.47B 16.14B 18.98B 20.29B 19.73B 17.35B 12.03B 9.19B 6.13B 7.02B 11.47B 12.5B 12.48B 13.01B 12.12B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.