SolarEdge Technologies Inc. logo

SolarEdge Technologies Inc.

SEDG | NASDAQ
Chart Builder DCF Calculator
$31.19
+$1.14 (+3.79%)
Nov 2, 2026, 11:25 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-270.3M -364.29M -405.45M -586.23M -1.74B -1.75B -1.81B -1.66B -511.69M -261.36M 34.33M 217.54M 303.46M 199.03M 93.78M 113.9M 142.21M 172.22M 169.17M 145.87M 136.57M 128.15M
Depreciation & Amortization
19.5M 17.98M 24.04M 36.08M 45.66M 56.88M 59.87M 62.39M 60.9M 58.72M 57.2M 54.38M 52.26M 51.48M 49.68M 47.87M 44.79M 41.92M 39.54M 37.36M 35.45M 33.79M
Stock-Based Compensation
41.58M 41.15M 72.57M 97.01M 111.76M 131.07M 137.25M 147.75M 147.92M 148.32M 149.95M 153.62M 116.81M 114.92M 109.79M 100.38M 126.57M 113.55M 102.59M 97.71M 87.78M 77.69M
Other Working Capital
12.78M -41.75M 66.15M 31.12M -48.97M -79.65M -75.19M -207.17M -55.43M 9.55M 71.63M 233.88M 238.32M 252.31M 224.47M 153.28M 112.21M 87.34M 80.88M 64.37M 47.58M 54.09M
Other Non-Cash Items
89.2M 219.43M 191.6M 195.1M 1.05B 979.87M 992.7M 886.73M 28.89M 41.88M 12.08M 61.09M 114.57M 145.28M 168.8M 115.94M 48.82M 21.49M 33.06M 29.39M 26.47M 24.71M
Deferred Income Tax
19K 268K -761K -1.6M 129.27M 120.03M 79.21M 54.96M -86.28M -80.99M -43.07M -25.43M -17.6M -13.95M -11.06M -9.18M -9.21M -10.94M -12.05M -4.16M -245K -2.02M
Change in Working Capital
234.08M 180.34M 222.26M 323.62M 378.7M 397.25M 224.02M 38.44M -864K -311.62M -390.59M -390.11M -533.43M -294.56M -379.71M -359.35M -287.4M -311.17M -118.19M -154.38M -167.66M -123.32M
Operating Cash Flow
114.08M 94.87M 104.26M 63.97M -25.5M -62.48M -313.32M -465.57M -361.12M -405.06M -180.11M 71.1M 36.07M 202.2M 31.28M 9.56M 65.79M 27.06M 214.13M 151.78M 118.37M 138.99M
Capital Expenditures
-24.09M -17.06M -23.47M -26.43M -70.99M -101.93M -118.16M -146.4M -145.58M -159.13M -171.12M -174.88M -161.53M -164.47M -169.34M -180.2M -175.87M -167.92M -149.25M -130.37M -138.35M -124.28M
Cash Acquisitions
3.84M 363K 2.99M 5.3M 6.6M -1.59M -10.42M -18.03M -20.43M -26.67M -23.34M -24.47M 959K 18.86M 24.36M 27.17M n/a n/a n/a -3M n/a n/a
Purchase of Investments
-298.39M -398.69M -471.16M -507.07M -270.79M -213.42M -279M -308.45M -353.24M -395.47M -296.4M -260.44M -269.43M -519.68M -507.41M -529.25M -535.67M -436.2M -596.02M -769.93M -678.78M -447.73M
Sales Maturities Of Investments
515.41M 655.58M 789.7M 889.66M 594.05M 657.34M 834.02M 789.08M 726.02M 588.2M 280.19M 247.41M 191.74M 189.71M 231.21M 216.61M 239.07M 259.26M 263.08M 264.97M 191.43M 174.41M
Other Investing Acitivies
28.39M 51.65M 81.81M 107.85M 50.38M -5.54M -10.15M -78.15M -87.98M -49.03M -48.22M -2.35M 12.7M 5.89M 4.14M -1.1M -1.68M -901K -2.02M 3.04M 26.19M 27.31M
Investing Cash Flow
225.16M 291.85M 379.88M 469.31M 309.25M 334.88M 416.29M 238.05M 118.78M -52.11M -268.89M -224.72M -235.57M -469.69M -417.04M -466.77M -474.15M -345.76M -484.21M -635.3M -599.51M -370.3M
Debt Repayment
-684.5M -684.5M -689.59M -382.93M -5.09M -4.6M 495K 35.28M -1M -2.92M -2.92M -2.16M -1.57M -138K -138K 42K 312K -16.04M -16.07M -15.26M 602.84M 619.12M
Common Stock Repurchased
9.16M n/a n/a 121K -179K -194K -50.19M -50.31M -50.46M -50.45M -448K -456K n/a n/a n/a 2.27M 4.2M n/a n/a -2.27M -4.2M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -5.85M -5.85M -5.85M -5.85M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
340M 339.99M 340.69M 33.01M 29.21M 29.4M 29.57M 347K 4.81M 1.57M -2.74M -1.74M -4.76M -6.92M 189K -11.45M -8.73M -3.47M -5.59M 1.27M 11.64M 17.7M
Financial Cash Flow
-331.5M -340.67M -348.89M -349.79M 23.95M 24.62M -20.13M -20.52M -52.5M -57.72M -11.96M -3.83M -3.94M -2.95M 654.61M 651.39M 654.43M 639.22M -15.18M -16.26M 610.28M 635.11M
Net Cash Flow
9.41M 47.54M 129.91M 183.09M 313.01M 291.59M 71.47M -247.22M -298.25M -513.62M -444.64M -127.21M -187.79M -274.92M 253.02M 150.68M 218.92M 315.11M -299.67M -523.07M 95.63M 360.98M
Free Cash Flow
90M 77.81M 80.79M 37.54M -96.5M -164.4M -431.48M -611.97M -506.7M -564.19M -351.24M -103.78M -125.46M 37.73M -138.06M -170.64M -110.08M -140.86M 64.88M 21.41M -19.98M 14.71M
Adj. Free Cash Flow
48.41M 36.66M 8.22M -59.47M -208.26M -295.47M -568.73M -759.72M -654.62M -712.5M -501.18M -257.41M -242.27M -77.19M -247.85M -271.02M -236.65M -254.41M -37.72M -76.3M -107.76M -62.98M
Maintenance CapEx
-9.45M -3.7M -6.63M -18.89M -66.26M -98.45M -118.16M -146.4M -145.58M -113.4M -87.05M -46.55M n/a -3.3M -3.3M -25.52M -25.52M -37.78M -62.33M -76.35M -113.19M -123.32M
Growth CapEx
-14.64M -13.36M -16.84M -7.54M -4.73M -3.48M n/a n/a n/a -45.74M -84.08M -128.33M -161.53M -161.17M -166.04M -154.68M -150.35M -130.13M -86.92M -54.02M -25.16M -964.44K
Owner Earnings
104.63M 91.17M 97.63M 45.08M -91.76M -160.92M -431.48M -611.97M -506.7M -518.45M -267.16M 24.55M 36.07M 198.9M 27.99M -15.96M 40.27M -10.73M 151.8M 75.43M 5.17M 15.68M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.