Sealed Air Corporation logo

Sealed Air Corporation

SEE | NYSE
Chart Builder DCF Calculator
$42.15
+$0.01 (+0.02%)
At close: Apr 8, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
441.2M 264.7M 341.6M 491.6M 506.8M 502.9M
Depreciation & Amortization
243.6M 240.9M 233.4M 184.6M 186.4M 174.2M
Stock-Based Compensation
n/a 31.6M 33M 50.5M 43.5M 41.7M
Other Working Capital
-229.6M 123.8M -288.3M 63.9M 2.1M -75.8M
Other Non-Cash Items
125.4M 93.7M 137.7M 100.4M 4.1M 9.3M
Deferred Income Tax
73.3M -16.4M -27.8M -29.7M 37.3M 81.7M
Change in Working Capital
-255.5M 113.5M -201.7M -184.1M -68.4M -72.8M
Operating Cash Flow
628M 728M 516.2M 613.3M 709.7M 737M
Capital Expenditures
-169.5M -220.2M -244.2M -237.3M -213.1M -181.1M
Cash Acquisitions
300K 5.2M -1.15B -200K 89.3M 5.4M
Purchase of Investments
-600K -19.5M n/a n/a -18M 181.1M
Sales Maturities Of Investments
n/a 3.1M 13.7M 5.1M 8.4M 15.4M
Other Investing Acitivies
36.2M -1.1M 2.8M -10.6M 7.7M -180.6M
Investing Cash Flow
-133.6M -232.5M -1.38B -243M -125.7M -159.8M
Debt Repayment
-434.8M -297.3M 997.6M -6.2M -25.3M -116.2M
Common Stock Repurchased
n/a -9.9M -79.9M -280.2M -403.1M -33M
Dividend Paid
-119.2M -118M -117.9M -118.5M -115.6M -100.4M
Other Financial Acitivies
-13.6M -7.6M -44.1M -41.8M -31.8M -12.1M
Financial Cash Flow
-567.6M -432.8M 755.7M -446.7M -575.8M -261.7M
Net Cash Flow
-26.5M 25.7M -110M -104.9M 12.3M 286.3M
Free Cash Flow
458.5M 507.8M 272M 376M 496.6M 555.9M
Adj. Free Cash Flow
458.5M 476.2M 239M 325.5M 453.1M 514.2M
Maintenance CapEx
-169.5M -220.2M -244.2M -213.14M -84.13M -160.27M
Growth CapEx
n/a n/a n/a -24.16M -128.97M -20.83M
Owner Earnings
458.5M 507.8M 272M 400.16M 625.57M 576.73M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.