SEGRO logo

SEGRO

SEGXF | OTC
Chart Builder DCF Calculator
$11.90
$0.00 (0.00%)
Nov 2, 2026, 11:28 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
-6M 304M 123.5M 374M 220M -230M -23M -3.26B 1.33B 2.74B 1.32B
Depreciation & Amortization
7M 10M 3.5M 5M 5M 2M 3M 2M 2M 3M 2M
Stock-Based Compensation
n/a n/a 1M 3M 4M 5M 5M 4M 5M 7M 6M
Other Working Capital
n/a n/a -17M 23M n/a 19M 8M 11M 32M 23M 1M
Other Non-Cash Items
219M -73M 39M -204M -61M 451M 162M 3.13B -1.12B -2.54B -1.18B
Deferred Income Tax
n/a n/a n/a n/a n/a -18M 15M 84M -31M -30M -6M
Change in Working Capital
-13M 4M -16M 14M -27M 12M 26M 92M -22M -17M 4M
Operating Cash Flow
207M 245M 151M 189M 141M 243M 188M 50M 163M 166M 145M
Capital Expenditures
-8M -21M -4M -15M -9M -21M -8M -6M -3M -2M -5M
Cash Acquisitions
n/a n/a n/a n/a n/a -42M 539M 774M 472M 1.19B 80M
Purchase of Investments
-197M -234M -223M -542M -467M -270M -602M -862M -731M -1.35B -453M
Sales Maturities Of Investments
213M 19M 65M 404M 260M 311M 48M 88M 259M 165M 361M
Other Investing Acitivies
n/a n/a -4M -138M n/a 42M -539M -774M -472M -1.19B -80M
Investing Cash Flow
8M -236M -166M -153M -216M 20M -562M -780M -475M -1.19B -97M
Debt Repayment
96M 143M 37M -73M -509M 84M 433M 883M 447M 1.07B 1M
Common Stock Repurchased
-3M -1M -1.5M -2M -3M -1M -3M 1M -5M n/a -3M
Dividend Paid
-249M -170M -117.5M -148M -129M -72M -113M -122M -100M -86M -90M
Other Financial Acitivies
5M -11M -125M 4M 886M 83M -3M 883M 15M 1M 33M
Financial Cash Flow
-150M -39M -207M -219M 245M 10M 315M 761M 357M 988M -58M
Net Cash Flow
65M -30M -222M -183M 546M 273M -59M 71M 46M -33M -11M
Free Cash Flow
199M 224M 71.5M 174M 132M 222M 180M 44M 160M 164M 140M
Adj. Free Cash Flow
199M 224M 70.5M 171M 128M 217M 175M 40M 155M 157M 134M
Maintenance CapEx
-7M -19.74M -4M -15M -9M -18.07M -7.48M -4.19M n/a n/a -2.52M
Growth CapEx
-1M -1.26M n/a n/a n/a -2.93M -517.2K -1.81M -3M -2M -2.48M
Owner Earnings
200M 225.26M 71.5M 174M 132M 224.93M 180.52M 45.81M 163M 166M 142.48M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.