Seiko Epson Corporation logo

Seiko Epson Corporation

SEKEY | OTC
Chart Builder DCF Calculator
$9.80
-$0.33 (-3.27%)
Nov 2, 2026, 3:12 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
12.98B -17.24B 16.78B 12.05B 6.61B 7.8B 24.1B 4.12B 19.16B 10.15B 14.99B 7.29B 20.19B 13.6B 11.06B 23.71B 26.68B 30.77B 25.02B 19.01B 17.49B
Depreciation & Amortization
19.58B 19.6B 19.54B 19.32B 18.96B 19.46B 17.76B 17.33B 17.59B 17.28B 17.19B 17.14B 17.07B 16.89B 17.44B 17.29B 17.08B 16.09B 16.2B 15.96B 16.35B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 59M n/a n/a n/a
Other Working Capital
-31.92B -489M 3.07B 11.32B -13.68B 5.17B 3.38B 24.76B -14.42B 3.93B 5.15B 11.76B -31.13B 8.77B 19.49B 10.31B -28.27B 3.94B 4.11B 529M -13.47B
Other Non-Cash Items
176M 33.65B 3.49B -1.26B -7.2B 2.31B -262M 4.84B -5.31B -5.15B 852M -2.85B -5.83B -704M 247M 12M -8.26B -18.54B 274M 1.76B -1.69B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-12.79B 14.26B -1.94B -9.11B -15.14B -216M -2.86B 8.36B 3.88B 29.39B 19.36B 12.62B -4.11B -4.47B -13.75B -7.63B -47.88B -4.97B -10.48B -1.73B -10.78B
Operating Cash Flow
19.95B 50.27B 37.87B 21B 3.24B 29.36B 38.74B 34.65B 35.32B 51.68B 52.38B 34.19B 27.32B 25.32B 14.99B 33.39B -12.39B 23.42B 31.01B 35B 21.37B
Capital Expenditures
-12.76B -15.6B -9.99B -12.69B -16.34B -16.17B -13.77B -15.61B -13.82B -14.41B -12.94B -9.84B -12.38B -16.7B -11.45B -11.65B -10.75B -11.69B -8.49B -9.01B -9.41B
Cash Acquisitions
139M -1.91B 176M 292M 113M -395M -84.78B 35M 279M 111M 107M 162M 24M 823M 70M 73M 92M 82M 117M 38M 8M
Purchase of Investments
-315M -1.61B -310M n/a n/a -505M -538M n/a -49M -28M -490M n/a -853M n/a -827M n/a n/a -289M n/a n/a -458M
Sales Maturities Of Investments
n/a 2.63B 11M n/a 105M 1.45B 4.26B n/a 88M n/a 963M 41M n/a 2.14B 4M n/a n/a n/a 622M 352M n/a
Other Investing Acitivies
220M -162M 1.86B -1.17B -4.74B 1.53B 99M 1.3B -3.3B 1.82B 944M 1.11B -6.29B 143M 1.77B -837M -5.96B 211M -106M -484M -332M
Investing Cash Flow
-15.87B -19.26B -9.47B -14.68B -22.16B -16.59B -97.06B -17.41B -19.73B -14.49B -12.96B -10.6B -20.94B -15.72B -12.61B -14.76B -18.51B -12.37B -9.68B -10.51B -11.52B
Debt Repayment
36.03B 3.11B 12.61B -19.65B 19M -10.02B 30.84B n/a -567M -146M -1.97B -27.51B 121M -131M -18.45B 591M n/a n/a 10M -20.23B 215M
Common Stock Repurchased
n/a n/a n/a -1M n/a 11M -11.03B -19B n/a n/a -1M n/a n/a -3.91B -16.33B -9.8B n/a n/a -1M n/a n/a
Dividend Paid
-11.86B n/a -11.86B n/a -11.85B n/a -12.1B n/a -12.27B n/a -12.27B n/a -13.59B n/a -10.59B n/a -10.73B n/a -10.73B n/a -10.73B
Other Financial Acitivies
-3.26B -3.37B -3.17B -2.82B -2.63B 7.01B -2.7B -12.59B -2.72B -2.63B -2.5B -2.43B -2.47B 1.27B -1.59B -7.4B -2.28B -2.11B -1.97B -2.02B -4.22B
Financial Cash Flow
20.92B -254M -2.42B -22.47B -14.46B -2.99B 5B -31.59B -15.55B -2.78B -16.74B -29.94B -15.94B -2.77B -46.96B -16.61B -13.01B -2.11B -12.69B -22.25B -14.73B
Net Cash Flow
30.39B 34.62B 36.07B -12B -26.98B -8.95B -36.65B -38.33B 83.45B -27.08B 16.32B -3.68B 44.92B -32.24B -57.95B 9.25B 66.69B -74.17B 12.99B 2.79B 47.3B
Free Cash Flow
7.19B 34.67B 27.88B 8.32B -13.11B 13.19B 24.97B 19.05B 21.5B 37.26B 39.45B 24.35B 14.94B 8.62B 3.54B 21.74B -23.14B 11.73B 22.52B 25.99B 11.96B
Adj. Free Cash Flow
7.19B 34.67B 27.88B 8.32B -13.11B 13.19B 24.97B 19.05B 21.5B 37.26B 39.45B 24.35B 14.94B 8.62B 3.54B 21.74B -23.14B 11.67B 22.52B 25.99B 11.96B
Maintenance CapEx
-12.76B -6.57B -1.99B -10.04B -16.34B -10.98B -13.77B -11.43B -7.27B -14.41B -12.94B -9.84B -7.28B -643.23M n/a n/a -6.06B -10.47B -3.43B -2.42B n/a
Growth CapEx
n/a -9.03B -8B -2.65B n/a -5.19B n/a -4.18B -6.55B n/a n/a n/a -5.1B -16.05B -11.45B -11.65B -4.69B -1.22B -5.07B -6.59B -9.41B
Owner Earnings
7.19B 43.7B 35.88B 10.96B -13.11B 18.38B 24.97B 23.23B 28.05B 37.26B 39.45B 24.35B 20.04B 24.67B 14.99B 33.39B -18.44B 12.95B 27.59B 32.58B 21.37B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.