Global Self Storage Inc. logo

Global Self Storage Inc.

SELF | NASDAQ
Chart Builder DCF Calculator
$4.89
+$0.03 (+0.62%)
Nov 2, 2026, 10:36 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.13M 1.96M 2.04M 1.8M 2.49M 2.41M 2.12M 3.13M 2.22M 2.21M 2.93M 2.28M 2.94M 2.77M 2.06M 3M 2.7M 3.15M 3.28M 2.22M 1.93M 1.04M
Depreciation & Amortization
1.65M 1.64M 1.63M 1.63M 1.63M 1.63M 1.63M 1.63M 1.63M 1.63M 1.63M 1.63M 1.63M 1.62M 1.62M 1.62M 1.63M 1.63M 1.63M 1.68M 1.78M 1.88M
Stock-Based Compensation
367.57K 354.97K 350.33K 358.12K 361.38K 362.09K 332.36K 291.46K 261.97K 232.97K 199.75K 169.24K 163.7K 159.1K 173.92K 185.21K 200.12K 215.27K 194.37K 166.55K 147.74K 93.26K
Other Working Capital
-61.29K -88.05K -70.09K 105.63K -22.78K -93.32K -98.91K 21.37K 153.2K 322.1K 186.15K -184.24K -113.11K -121.26K 157.86K 345.87K -136.82K 124.29K -53.5K -3.14K -52.9K -487.22K
Other Non-Cash Items
130.61K 425.35K 489.07K 829.17K 221.36K 148.34K 324.13K 343.26K 848.51K 997.14K 464.07K 105.11K 113.92K 309.68K 835.97K -175.54K -236.07K -1.01M -1.4M -713.9K -883.23K -325.43K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -1.09M -656.18K -656.18K -656.18K 436.24K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-15.52K 2.45K -39.23K 95.48K -4.13K 45.35K -84.67K -125.24K -50.79K -97.31K -50.6K -226.33K -144.68K -163.25K 110.2K 289.36K -132.79K 83.22K -67.62K -40.27K -114.88K -641.5K
Operating Cash Flow
4.26M 4.38M 4.47M 4.72M 4.7M 4.6M 4.33M 4.18M 4.26M 4.32M 4.52M 4.4M 4.7M 4.69M 4.8M 4.92M 4.16M 4.07M 3.64M 3.31M 2.86M 2.05M
Capital Expenditures
-219.54K -226.2K -219.54K -117.37K -15.9K -113.91K -78.34K -96.86K -139.41K -131.57K -231.1K -228.12K -252.55K -193.45K -113.33K -91.42K -96.61K -240.6K -253.14K -251.92K -274.09K -488.52K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-157.49K -107.1K -107.1K -107.1K -107.1K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.7K -360.73K -360.73K
Investing Cash Flow
-377.03K -333.3K -326.64K -224.47K -122.99K -113.9K -78.34K -96.86K -139.41K -131.57K -231.1K -228.12K -252.55K -193.45K -113.33K -91.42K -96.61K -240.6K -253.14K -253.61K -634.83K -849.25K
Debt Repayment
-618.17K -611.74K -605.4K -599.1K -592.86K -586.69K -580.56K -583.77K -568.54K -562.63K -556.77K -541.73K -545.24K -232.36K -226.74K -221.18K -5.36M -5.66M -5.66M -5.65M -271.46K -266.25K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-3.29M -3.28M -3.28M -3.27M -3.27M -3.26M -3.25M -3.25M -3.23M -3.23M -3.22M -3.22M -3.22M -3.12M -3.01M -2.91M -2.8M -2.7M -2.61M -2.52M -2.43M -2.43M
Other Financial Acitivies
n/a n/a 23 23 -235.14K -235.14K -235.16K -235.16K n/a n/a n/a n/a n/a n/a n/a n/a -231.93K -231.93K -231.93K -231.93K n/a n/a
Financial Cash Flow
-3.91M -3.9M -3.89M -3.87M -4.1M -4.08M -4.07M -4.06M -3.8M -3.79M -3.78M -3.74M -2.94M -1.54M -1.23M -1.11M -7.17M -2.18M -2.28M -2.22M 3.48M -2.69M
Net Cash Flow
-29.66K 153.17K 261.35K 617.45K 477.5K 403.82K 181.52K 21.66K 316.26K 397.97K 513.54K 431.87K 1.51M 2.96M 3.45M 3.71M -3.11M 1.65M 1.11M 841.29K 5.7M -1.5M
Free Cash Flow
4.04M 4.16M 4.25M 4.6M 4.68M 4.49M 4.25M 4.09M 4.12M 4.19M 4.29M 4.17M 4.45M 4.5M 4.68M 4.83M 4.06M 3.83M 3.39M 3.06M 2.58M 1.56M
Adj. Free Cash Flow
3.67M 3.8M 3.9M 4.24M 4.32M 4.13M 3.92M 3.79M 3.86M 3.95M 4.09M 4M 4.28M 4.34M 4.51M 4.64M 3.86M 3.62M 3.2M 2.9M 2.44M 1.47M
Maintenance CapEx
-265.98K -122.41K -70.11K 47.96K 91.28K n/a -10.07K -44.49K -70.35K -70.35K -60.28K -25.86K n/a 29.15K 29.15K 29.15K 29.15K n/a n/a n/a n/a n/a
Growth CapEx
46.44K -103.8K -149.43K -165.33K -107.18K -113.91K -68.27K -52.37K -69.06K -61.22K -170.83K -202.26K -252.55K -222.6K -142.48K -120.57K -125.76K -240.6K -253.14K -251.92K -274.09K -488.52K
Owner Earnings
3.99M 4.26M 4.4M 4.76M 4.79M 4.6M 4.32M 4.14M 4.19M 4.25M 4.46M 4.37M 4.7M 4.72M 4.83M 4.95M 4.19M 4.07M 3.64M 3.31M 2.86M 2.05M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.