Siemens Healthineers AG logo

Siemens Healthineers AG

SEMHF | OTC
Chart Builder DCF Calculator
$49.42
+$1.73 (+3.63%)
Nov 2, 2026, 10:24 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
669M 506M 450M 588M 552M 530M 474M 617M 468M 426M 431M 538M 445M 105M 421M 631M 363M 579M 466M 462M 390M 443M 432M
Depreciation & Amortization
305M 259M 298M 308M 370M 312M 305M 309M 295M 328M 291M 327M 314M 582M 334M 331M 343M 355M 314M 284M 347M 202M 206M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
263M -40M -264M 18M 144M -204M -282M 116M 101M -226M -151M 1M 140M 155M 108M 50M -12M -132M -308M 296M 64M -47M 162M
Other Non-Cash Items
82M -166M 125M 323M -5M -110M 318M 291M -38M -20M -120M 391M -136M -185M -220M 1.34B -1.06B -91M 81M -11M 103M -98M 57M
Deferred Income Tax
n/a n/a n/a -301M n/a n/a n/a -204M n/a n/a n/a -265M n/a n/a n/a -266M n/a n/a n/a -87M n/a n/a n/a
Change in Working Capital
123M -143M -408M 12M 40M -470M -163M 226M -37M -495M -299M -303M -212M 120M -447M -1.4B 993M -552M -167M -101M 150M -84M 88M
Operating Cash Flow
1.18B 456M 465M 930M 957M 262M 934M 1.24B 688M 239M 303M 688M 411M 622M 88M 633M 638M 291M 694M 547M 990M 463M 783M
Capital Expenditures
-210M -183M -161M -261M -192M -195M -170M -213M -185M -166M -132M -241M -192M -205M -200M -284M -186M -219M -163M -224M -161M -143M -146M
Cash Acquisitions
14M n/a -40M 109M 1M 6M -202M 2M 63M -35M 4M -228M 1M 6M -3M n/a -13M -3M 2M -10M -13.41B -3M -30M
Purchase of Investments
-1M -3M n/a n/a n/a -2M n/a -1M n/a n/a -3M -2M -5M n/a n/a -1M -1M n/a n/a -1M -5M -2M -4M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -1M 1M n/a n/a n/a n/a n/a n/a 1M -1M -1M 1M n/a n/a 1M -1M n/a n/a -1M 1M
Investing Cash Flow
-197M -186M -201M -153M -190M -191M -372M -212M -122M -201M -131M -470M -197M -200M -202M -285M -200M -221M -162M -235M -13.58B -149M -179M
Debt Repayment
-486M 610M -250M -866M -553M 663M -490M -357M 239M 727M -320M -332M 561M 731M 144M 12M -45M -30M -51M -10.99B 13.25B -1.73B -557M
Common Stock Repurchased
-66M n/a -42M -89M -157M -55M n/a -1M n/a -9M n/a -63M -302M -29M -27M -222M -3M -17M -67M -85M -7M -33M -130M
Dividend Paid
n/a -1.12B n/a n/a n/a -1.07B n/a n/a -1.06B n/a n/a n/a n/a -1.07B n/a n/a n/a -955M n/a n/a n/a -856M n/a
Other Financial Acitivies
1M -16M -8M 1M -13M 40M -4M -1M n/a -511M -4M -1M 1M -10M -5M -102M -131M 674M -460M 10.83B -2M -13M -5M
Financial Cash Flow
-551M -524M -300M -954M -723M -418M -494M -359M -824M 207M -324M -378M 260M -374M 112M -311M -179M -328M -578M -253M 13.25B -311M -692M
Net Cash Flow
452M -235M -32M -199M -30M -370M 91M 627M -249M 839M -176M -137M 409M 18M -84M 63M 297M -232M -14M 85M 678M -4M -93M
Free Cash Flow
969M 273M 304M 669M 765M 67M 764M 1.03B 503M 73M 171M 447M 219M 417M -112M 349M 452M 72M 531M 323M 829M 320M 637M
Adj. Free Cash Flow
969M 273M 304M 669M 765M 67M 764M 1.03B 503M 73M 171M 447M 219M 417M -112M 349M 452M 72M 531M 323M 829M 320M 637M
Maintenance CapEx
-210M -183M -161M -261M -145.51M -102.8M -110.48M -161.76M -143.33M -149.29M -113.42M -231.1M -189.35M -205M -198.41M -145.72M -155.23M n/a n/a -30.37M n/a -100.91M -103.76M
Growth CapEx
n/a n/a n/a n/a -46.49M -92.2M -59.52M -51.24M -41.67M -16.71M -18.58M -9.9M -2.65M n/a -1.59M -138.28M -30.77M -219M -163M -193.63M -161M -42.09M -42.24M
Owner Earnings
969M 273M 304M 669M 811.49M 159.2M 823.52M 1.08B 544.67M 89.71M 189.58M 456.9M 221.65M 417M -110.41M 487.28M 482.77M 291M 694M 516.63M 990M 362.09M 679.24M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.