Stifel Financial Corp. logo

Stifel Financial Corp.

SF-PD | NYSE
Chart Builder DCF Calculator
$14.34
+$0.19 (+1.34%)
Nov 2, 2026, 3:04 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.06B 988.02M 789.59M 663.42M 610.56M 620.8M 731.38M 649.86M 559.51M 528.57M 522.54M 536.67M 619.68M 646.15M 662.16M 746.92M 788.13M 825.39M 824.86M 751.94M 680.09M 589.9M
Depreciation & Amortization
157.46M 154.01M 148.56M 83.13M 82.97M 84.86M 85.97M 89.66M 87.71M 83.46M 81.46M 75.99M 73.82M 72.95M 70.21M 68.27M 67.67M 65.36M 63.76M 63.05M 61.93M 61.25M
Stock-Based Compensation
444.62M 434.3M 426.25M 154.35M 162.05M 154.6M 153.76M 152.47M 149.57M 153.98M 140.26M 138.46M 136.19M 133.09M 135.51M 137.38M 138.39M 135.25M 121.77M 114.9M 111.57M 109.48M
Other Working Capital
-493.4M -847.4M -464.06M 18.34M -13.5M -84.61M -264.41M -21.12M 279.89M 220.89M 139.23M -167.25M -344.98M -308.59M -259.25M -373.92M -384.6M -437.53M -411.14M -471.51M -578.17M -282.19M
Other Non-Cash Items
-376.97M 611.46M 511.02M 876.09M 446.65M 301.8M 161.12M -131.19M 134.9M -38.34M -4.73M 159.84M 223.27M 182.56M 215.35M 130.06M 68.97M 234.55M 476.74M 516.41M 675.03M 430.16M
Deferred Income Tax
-31.53M -41.11M -88.68M -41.77M -52.23M -57.65M -30.64M 5.45M -579K 244K 15.97M -4.64M 7.55M 30K 12.69M 58.91M 11.7M 10.58M 32.1M -72.59M -21.07M -8.92M
Change in Working Capital
-804.68M -1.22B -731.32M -306.07M -230.48M -215.46M -611.15M -695.22M -558.3M -453.23M -256.17M 105M 258.98M 342.78M -8.94M -540.38M -5.6M -554.49M -647.14M -475.68M -1.18B -34.55M
Operating Cash Flow
448.35M 924.06M 1.06B 1.43B 1.02B 888.95M 490.44M 71.03M 372.82M 274.68M 499.33M 1.01B 1.32B 1.38B 1.09B 601.16M 1.07B 716.63M 872.09M 898.03M 325.83M 1.15B
Capital Expenditures
-30.68M -93.36M -62.09M -66.04M -61.61M -80.73M -73.79M -69.31M -68.82M -46.2M -51.98M -76.43M -82.35M -85.11M -82.33M -59.92M -189.06M -189.56M -188.18M -176.02M -40.24M -31.61M
Cash Acquisitions
56.77M -15.82M -74.88M -75.24M -80.3M -7.71M -8.47M -6.61M -52.43M -53.95M -111.96M -114.33M -72.19M -70.67M -11.9M -155.18M -144.16M -144.16M -144.47M -315K -315K -595K
Purchase of Investments
-2.62B -2.67B -2.8B -2.7B -3.1B -3.95B -3.15B -2.52B -1.06B -129.51M -48.89M -37.43M -152.46M -815.53M -873.2M -1.32B -2.07B -2.34B -3.51B -3.29B -2.46B -2.06B
Sales Maturities Of Investments
424.12M 730.78M 988.21M 2.79B 2.66B 2.94B 2.47B 1.79B 958.02M 435.91M 255.15M 270.31M 321.22M 325.45M 465.54M 973.24M 1.34B 1.92B 2.33B 1.89B 1.48B 1.13B
Other Investing Acitivies
-1.7B 362.89M 346.47M -1.65B -1.87B -1.86B -1.55B 134.29M 800.44M 1.6B 1B 400.66M -1.42B -3.03B -3.82B -7.06B -5.86B -5.42B -5.46B -2.85B -2.54B -1.93B
Investing Cash Flow
-3.87B -1.64B -1.55B -1.71B -2.46B -2.96B -2.31B -678M 577M 1.81B 1.04B 442.77M -1.4B -3.68B -4.32B -7.62B -6.93B -6.18B -6.97B -4.42B -3.56B -2.35B
Debt Repayment
2.94B -86.09M -139.27M 529.75M -1.37B -518.18M -182.47M -521.68M -27.28M 101.17M -183.5M 36.47M -19.51M -171.33M 19.52M -32.48M 81.1M 223.72M n/a -247.91M -623.28M -353.97M
Common Stock Repurchased
-337.27M -248.23M -244.99M -253.02M -242M -176.56M -144.1M -242.25M -344.09M -419.74M -527.79M -459.23M -338.99M -277.76M -193.26M -206.12M -248.01M -244.96M -172.74M -86.47M -42.75M -14.14M
Dividend Paid
-255.83M -250.86M -243.55M -241.72M -241.55M -227.07M -227.28M -221.32M -215.7M -216.32M -200.27M -194.07M -188.37M -181.59M -171.03M -156.85M -140.89M -123.72M -101.92M -93.56M -89.13M -81.41M
Other Financial Acitivies
1.38B 1.47B 719.05M 1.52B 2.56B 2.27B 1.53B 728.45M 366.07M -863.27M 656.97M 433.13M 841.62M 3.88B 3.54B 6.74B 6.11B 5.66B 5.93B 4.01B 3.57B 1.35B
Financial Cash Flow
3.72B 882.3M 91.25M 1.55B 704.32M 1.35B 980.1M -256.8M -221.01M -1.4B -254.58M -183.71M 294.75M 3.24B 3.19B 6.35B 5.95B 5.66B 5.79B 3.72B 2.82B 1.12B
Net Cash Flow
295.63M 174.51M -395.4M 1.27B -730.9M -720.3M -845.65M -856.47M 727.66M 688.06M 1.29B 1.36B 321.46M 1.06B 79.35M -633.96M 101.73M 203.9M -302.55M 209.42M -396.66M -59.29M
Free Cash Flow
417.67M 830.69M 993.33M 1.36B 957.93M 808.23M 416.65M 1.72M 304.01M 228.48M 447.35M 934.9M 1.24B 1.29B 1B 541.25M 880.2M 527.07M 683.92M 722.01M 285.59M 1.12B
Adj. Free Cash Flow
-26.95M 396.39M 567.08M 1.21B 795.87M 653.63M 262.89M -150.75M 154.44M 74.5M 307.09M 796.44M 1.1B 1.16B 869.15M 403.86M 741.81M 391.83M 562.15M 607.11M 174.02M 1.01B
Maintenance CapEx
-50.11M -35.96M -16.37M -16.37M -16.37M -6.27M n/a n/a n/a n/a n/a -37.4M -55.61M -69.7M -82.33M -44.92M -130.66M -116.57M -103.94M -103.94M -10.31M -11.83M
Growth CapEx
19.43M -57.4M -45.71M -49.66M -45.23M -74.46M -73.79M -69.31M -68.82M -46.2M -51.98M -39.03M -26.75M -15.41M n/a -14.99M -58.4M -72.99M -84.23M -72.07M -29.93M -19.78M
Owner Earnings
398.24M 888.1M 1.04B 1.41B 1B 882.68M 490.44M 71.03M 372.82M 274.68M 499.33M 973.93M 1.26B 1.31B 1B 556.24M 938.6M 600.06M 768.15M 794.08M 315.52M 1.14B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.