SFL Corporation Ltd logo

SFL Corporation Ltd

SFL | NYSE
Chart Builder DCF Calculator
$12.40
-$0.55 (-4.25%)
Nov 2, 2026, 12:07 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
63.85M 31.52M -26.43M -1.58M 34.31M 53.48M 130.65M 141.82M 126.61M 122.91M 83.94M 101.02M 121.6M 162.08M 204.2M 235.87M 219.2M 181.32M 164.34M -81M -98.26M -105.89M
Depreciation & Amortization
227.22M 235.17M 243.45M 246.73M 251.41M 248.95M 243.09M 239.36M 232.82M 225.11M 219.27M 216.97M 212.34M 209.41M 209.24M 198.7M 184.71M 170.54M 151.71M 134.23M 127.45M 124.43M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 1.6M 1.6M 1.6M 1.6M 1.4M 1.4M 1.4M 1.4M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-37.37M -31.39M 13.08M 29.86M -2.97M 36.2M -12.44M -59.29M -75.87M -34.2M 20.07M 39.61M 81.89M -7.39M -9.42M -6.5M 4.62M 5.76M -6.27M -5.38M -991K -15.08M
Other Non-Cash Items
10.11M 10.32M 60.04M 42.4M 48.43M 46.84M 8.56M 41.74M 30.67M 25.9M 34.48M 26.98M 17.45M 4.48M -7.99M -62.95M -46.19M -18.51M -16.18M 236.32M 250.8M 261.49M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-37.37M -31.39M 13.08M 29.86M -2.97M 36.2M -12.44M -75.56M -92.14M -50.48M 3.8M 24.31M 66.59M -22.69M -24.72M -6.5M 4.62M 5.76M -6.27M -5.38M -991K -15.08M
Operating Cash Flow
263.81M 245.62M 290.14M 317.41M 331.18M 385.46M 369.86M 348.96M 299.56M 325.04M 343.09M 370.67M 419.38M 354.67M 382.12M 365.12M 362.34M 339.11M 293.6M 284.17M 279.01M 264.96M
Capital Expenditures
-46.06M -57.83M -70.48M -193.33M -480.77M -574.86M -644.86M -581.5M -341.42M -330.52M -264.42M -429.27M -542.82M -439.75M -644.23M -562.03M -794.77M -802.26M -581.62M -441.11M -38.18M -104.46M
Cash Acquisitions
48.31M 48.31M n/a n/a n/a n/a 731K 731K 1.46M 2.18M 2.18M 2.18M 1.46M 1.46M 1.45M 99.07M 185.34M 184.62M 183.89M 159.35M 73.09M 73.09M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -720K -720K -720K -720K n/a n/a 655K 655K 655K n/a 64.38M 64.38M 64.38M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 651K 651K 651K 651K 720K 720K 720K 1.45M 728K 728K 809K 9.93M 10M 10M 31.21M 21.36M 21.29M
Other Investing Acitivies
189.31M 235.57M 235.57M 220.4M 57.24M 16.97M 25.97M 18.46M 75.02M 127.77M 158.34M 172.33M 112.01M 129.85M 106.92M 89.1M 91.47M 15.46M -1.31M 12.84M 163.27M 221.16M
Investing Cash Flow
191.56M 226.05M 165.09M 27.06M -423.53M -557.24M -617.51M -561.66M -264.29M -200.56M -103.89M -254.76M -428.62M -307.72M -535.13M -372.4M -507.38M -591.52M -389.05M -238.37M 218.87M 210.42M
Debt Repayment
-451.93M -394.4M -294.39M -76.31M 138.77M 327.44M 351.2M 388.99M 176.91M 11.71M -96.04M -10.63M 131.84M 120.28M 318.34M 196.3M 223.08M 397.74M 228.39M 21.8M -220.85M -391.73M
Common Stock Repurchased
-63.01M -5.96M -10.03M -10.03M -10.03M -69.06M -65M -65M -70.34M -10.17M -10.17M -10.17M -4.84M n/a n/a -144.67M -146.95M -213.24M -215.1M -70.43M -68.15M -1.86M
Dividend Paid
-109.39M -115.51M -125.11M -133.3M -143.21M -141.68M -138.49M -135.44M -129.41M -125.54M -122.99M -120.46M -119.19M -116.65M -115.38M -109.04M -98.9M -89.26M -77.55M -71.96M -80.22M -89.18M
Other Financial Acitivies
126.24M -2.19M -9.43M -10.41M 76.58M 60.86M 68.99M 69.92M -27.84M -17.51M -32.86M -35.3M -26.64M -21.58M -8.09M -5.45M 21.22M 9.43M n/a -19.03M -43.32M -49.93M
Financial Cash Flow
-498.08M -518.06M -438.96M -230.05M 62.11M 177.57M 216.7M 258.48M -50.67M -141.52M -262.07M -176.56M -18.82M -17.95M 194.87M -62.86M 4.3M 192.04M 25.02M -3.97M -280.28M -469.3M
Net Cash Flow
-42.72M -46.38M 16.28M 114.42M -30.24M 5.79M -30.94M 45.78M -15.4M -17.04M -22.87M -60.65M -28.06M 29.01M 41.86M -70.14M -140.73M -60.37M -70.44M 41.83M 217.6M 6.07M
Free Cash Flow
217.75M 187.79M 219.66M 124.08M -149.59M -189.39M -275M -232.54M -41.86M -5.48M 78.67M -58.6M -123.44M -85.08M -262.11M -196.92M -432.43M -463.15M -288.03M -156.94M 240.82M 160.5M
Adj. Free Cash Flow
217.75M 187.79M 219.66M 124.08M -149.59M -189.39M -275M -234.14M -43.46M -7.08M 77.07M -60M -124.84M -86.48M -263.51M -196.92M -432.43M -463.15M -288.03M -156.94M 240.82M 160.5M
Maintenance CapEx
-46.06M -51.61M -64.27M -111.05M -153.7M -131.91M -111.82M -60.9M n/a -62.26M -86.26M -86.26M -98.96M -36.7M -12.71M -12.71M -300.55M -300.55M -308.39M -314.15M -13.61M -95.49M
Growth CapEx
n/a -6.21M -6.21M -82.28M -327.07M -442.95M -533.04M -520.59M -341.42M -268.25M -178.16M -343.02M -443.86M -403.05M -631.52M -549.32M -494.22M -501.71M -273.24M -126.96M -24.58M -8.97M
Owner Earnings
217.75M 194.01M 225.87M 206.36M 177.47M 253.55M 258.04M 288.05M 299.56M 262.78M 256.83M 284.42M 320.42M 317.97M 369.41M 352.41M 61.79M 38.56M -14.79M -29.98M 265.4M 169.47M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.