Safe & Green  Corp. logo

Safe & Green Corp.

SGBX | NASDAQ
Chart Builder DCF Calculator
$1.06
-$0.03 (-2.75%)
At close: Feb 10, 2026, 09:30 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
n/a -16.98M -26.28M -7.09M -5.91M -4.51M
Depreciation & Amortization
n/a 1.5M 2.99M 1.27M 564.62K 199.2K
Stock-Based Compensation
n/a 1.19M 3.21M 2.8M 1.65M 1.26M
Other Working Capital
n/a -2M -1.76M -1.59M 157.01K 549.31K
Other Non-Cash Items
n/a 4.87M 7.87M 1.14M 3.29K 8.15K
Deferred Income Tax
n/a n/a n/a n/a 211.34K 11.03K
Change in Working Capital
n/a -1.48M 5.07M -3.74M 2.82M 140.62K
Operating Cash Flow
n/a -10.9M -7.14M -5.63M -662.76K -2.89M
Capital Expenditures
n/a -90.37K -701.37K -2.83M -4.87M -1.57M
Cash Acquisitions
n/a n/a -42.66K n/a -3.6M -743.17K
Purchase of Investments
n/a n/a n/a -500K -200K n/a
Sales Maturities Of Investments
n/a 125K n/a n/a 182.5K n/a
Other Investing Acitivies
-4.1M -27.92K -214.75K -593.27K -986.5K -734.44K
Investing Cash Flow
-4.1M 6.7K -864.82K -3.85M -9.47M -3.05M
Debt Repayment
n/a 1.44M 7.14M 68.14K 2.75M 200K
Common Stock Repurchased
n/a n/a -42.72K -49.68K n/a -122
Dividend Paid
n/a -475.71K n/a n/a n/a n/a
Other Financial Acitivies
11.99M 6.67M -46.42K -2.98M -3.09M n/a
Financial Cash Flow
11.99M 11.25M 7.44M -2.96M 10.15M 17.32M
Net Cash Flow
51.99K 361.66K -565.33K -12.44M 14.03K 11.38M
Free Cash Flow
n/a -10.99M -7.84M -8.46M -5.53M -4.46M
Adj. Free Cash Flow
n/a -12.18M -11.05M -11.26M -7.18M -5.72M
Maintenance CapEx
n/a -90.37K -701.37K -2.83M n/a -904.71K
Growth CapEx
n/a n/a n/a n/a -4.87M -663.41K
Owner Earnings
n/a -10.99M -7.84M -8.46M -662.76K -3.79M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.