Star Group L.P. logo

Star Group L.P.

SGU | NYSE
Chart Builder DCF Calculator
$12.95
+$0.01 (+0.08%)
Nov 2, 2026, 11:58 AM ET · Market open
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
87.41M 98.77M 76.4M 73.5M 67.08M 72.67M 55.13M 35.22M 50.58M 37.72M 31.39M 31.95M 1.68M 15M 34.34M 35.29M 62.05M 60.58M 64.37M 87.74M 80.77M 92.78M 66.02M
Depreciation & Amortization
35.76M 36.64M 37.23M 36.42M 35.18M 33.19M 32.05M 32.48M 33.58M 34.02M 33.9M 33.43M 32.24M 32.6M 33.03M 33.55M 34.23M 34.75M 34.94M 34.46M 33.83M 33.71M 34.54M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-172K -33.8M -24.27M -21.51M -16.98M -18.18M -8.18M -5.62M -14.36M -9.89M 19.31M 18.31M 43.12M 65.79M -7.62M -1.92M -26.9M -51.64M -16.63M -8.59M -9.12M 6.07M 33.81M
Other Non-Cash Items
-11.91M -18.86M 4.87M -10.33M 6.48M 18.53M 3.29M 27.06M -1.19M 2.26M 11.41M 11.74M 57.45M 38.76M 30.8M 22.7M -13.29M -10.73M -3.63M -36.39M -24.32M -15.27M -7.54M
Deferred Income Tax
8.14M 11.29M 7M 8.53M 8.88M 10.17M 269K -3.99M 7.29M 9.12M -868K -501K -21.3M -20.11M -3.72M -3.18M 6.52M 3.28M 7.08M 11.36M 10.29M 8.86M -1.28M
Change in Working Capital
-47.79M -102.01M -45.18M -37.16M -22.46M -34.36M 15.99M 20.2M 3.05M 49.19M 80.27M 47.04M 97.99M 59.27M -87.42M -54.45M -111.51M -129.92M -72.74M -28.29M -21.75M 10.19M 108.52M
Operating Cash Flow
71.61M 25.83M 80.33M 70.95M 95.15M 100.2M 106.72M 110.98M 93.31M 132.31M 156.09M 123.66M 168.06M 125.52M 7.03M 33.91M -22.01M -42.04M 30.01M 68.88M 78.83M 130.27M 200.26M
Capital Expenditures
-14.78M -16.13M -15.49M -14.92M -13.4M -11.16M -11.48M -10.65M -9.97M -9.85M -9.09M -9.01M -13.68M -16.76M -18.01M -18.7M -15.1M -14.98M -14.19M -15.08M -17.21M -15.68M -15.78M
Cash Acquisitions
-957K -9.55M -87.48M -88.14M -114.95M -106.36M -47.57M -49.38M -41.18M -41.18M -21.08M -19.8M -1.01M -7.59M -10.8M -12.94M -13.12M -8.88M -6.96M -40.71M -44.44M -42.1M -40.81M
Purchase of Investments
-3.19M -3.24M -3.01M -2.6M -2.08M -1.72M -1.63M -1.67M -3.22M -3.03M -2.74M -2.55M -1.97M -1.9M -1.84M -1.8M -780K -818K -924K -1.05M -1.2M -3.8M -6.51M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
5.63M 5.65M 5.81M 5.81M 934K 860K 712K 515K 554K 747K 928K 3.16M 3.22M 3.03M 2.98M 815K 763K 811K 618K 6.52M 6.57M 6.67M 6.72M
Investing Cash Flow
-13.3M -23.27M -100.16M -99.85M -129.49M -118.38M -59.96M -61.19M -53.82M -53.32M -31.99M -28.2M -13.44M -23.22M -27.68M -32.63M -28.23M -23.87M -21.46M -50.33M -56.29M -54.91M -56.38M
Debt Repayment
-21M 38.84M 37.79M -21.01M -152.01M -119.16M -136.68M -96.86M 35.3M -38.56M -101.07M -36.54M -128.34M -114.12M 15.19M 10.21M 111.47M 132.86M 46.72M -4.38M -13M -2.04M -63.1M
Common Stock Repurchased
-11.09M -20.62M -19.94M -15.6M -12.08M -8.77M -11.08M -11.09M -9.03M -2.53M -1.03M -4.48M -7.98M -13.11M -22.65M -30.82M -33.45M -34.54M -29.32M -42.82M -47.13M -50.32M -51.64M
Dividend Paid
-26.58M -26.46M -26.3M -26.12M -25.46M -24.73M -24.18M -23.96M -24.1M -24.14M -24.09M -23.74M -23.17M -22.97M -22.88M -22.9M -23.26M -23.35M -23.3M -23.45M -23.6M -23.83M -24.24M
Other Financial Acitivies
-724K -643K -650K -1.03M 206.27M 177.27M 154.04M 154.26M -53.11M -23.79M -582K -135K 53.06M 52.31M 52.34M 52.07M -1.04M -268K -268K -41K 10.4M 19.27M 25.77M
Financial Cash Flow
-59.39M -8.88M -9.11M -63.75M 16.72M 24.62M -17.89M 22.35M -50.94M -89.02M -126.77M -64.89M -106.44M -97.89M 22M 8.57M 53.71M 74.7M -6.16M -70.7M -83.76M -76.78M -139.57M
Net Cash Flow
-1.08M -6.31M -28.94M -92.65M -17.62M 6.44M 28.87M 72.14M -11.45M -10.02M -2.67M 30.57M 48.18M 4.4M 1.35M 9.85M 3.46M 8.8M 2.39M -52.14M -61.22M -1.42M 4.31M
Free Cash Flow
56.83M 9.71M 64.85M 56.03M 81.76M 89.04M 95.24M 100.33M 83.34M 122.46M 147M 114.65M 154.38M 108.76M -10.98M 15.21M -37.11M -57.02M 15.82M 53.79M 61.62M 114.59M 184.48M
Adj. Free Cash Flow
56.83M 9.71M 64.85M 56.03M 81.76M 89.04M 95.24M 100.33M 83.34M 122.46M 147M 114.65M 154.38M 108.76M -10.98M 15.21M -37.11M -57.02M 15.82M 53.79M 61.62M 114.59M 184.48M
Maintenance CapEx
-14M -15.34M -12.18M -11.61M -10.87M -7.04M -9.89M -9.07M -8.38M -9.85M -9.09M -5.92M -5.48M -4.01M -1.92M -1.92M n/a -604.07K -604.07K -5.28M -10.84M -13.12M -15.78M
Growth CapEx
-783.28K -783.28K -3.31M -3.31M -2.53M -4.11M -1.59M -1.59M -1.59M n/a n/a -3.1M -8.2M -12.75M -16.09M -16.78M -15.1M -14.37M -13.59M -9.8M -6.38M -2.55M n/a
Owner Earnings
57.61M 10.49M 68.16M 59.34M 84.28M 93.16M 96.83M 101.91M 84.93M 122.46M 147M 117.74M 162.58M 121.51M 5.11M 31.99M -22.01M -42.64M 29.41M 63.59M 67.99M 117.14M 184.48M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.