Shake Shack Inc. logo

Shake Shack Inc.

SHAK | NYSE
Chart Builder DCF Calculator
$70.47
-$0.04 (-0.06%)
At close: Oct 30, 2026, 4:00 PM ET
$70.53
+$0.06 (+0.09%)
Pre-market: Nov 2, 2026, 7:41 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jul 1, 2026
Q1 2026
Apr 1, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 24, 2025
Q2 2025
Jun 25, 2025
Q1 2025
Mar 26, 2025
Q4 2024
Dec 25, 2024
Q3 2024
Sep 25, 2024
Q2 2024
Jun 26, 2024
Q1 2024
Mar 27, 2024
Q4 2023
Dec 27, 2023
Q3 2023
Sep 27, 2023
Q2 2023
Jun 28, 2023
Q1 2023
Mar 29, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 28, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
16.88M -290K 13M 13.71M 18.48M 4.51M 8.71M -11.11M 9.67M 2.04M 6.77M 7.63M 6.95M -1.62M -7.76M -2.02M -1.19M -10.16M -9.73M -2.18M 1.94M 1.31M
Depreciation & Amortization
31.25M 29.63M 26.95M 27.59M 27.11M 27.15M 26.37M 26.25M 26.54M 25.96M 43.02M 23.57M 23.13M 21.76M 19.63M 19.04M 18.7M 17.45M 15.92M 15.49M 14.79M 14.04M
Stock-Based Compensation
3.92M n/a 5.33M 4.42M 5.21M 4.54M n/a 4.16M 3.74M 3.64M 3.67M n/a n/a 3.8M n/a n/a 3.45M 3.19M n/a n/a n/a n/a
Other Working Capital
-18.27M -36.46M -5.54M -13.03M -9.39M -27.24M -25.41M -15.62M -9.59M -18.72M 1.26M -27.61M -7.69M -20.42M -4.1M -20.01M -12.77M -20.88M 14.31M -14.91M -11.62M -20.24M
Other Non-Cash Items
26.63M 31M 26.44M 23M 22.73M 23.03M 28.89M 47.22M 20.64M 18.92M 537K 21.07M 21.39M 17.04M 19.15M 19.22M 19.36M 16.4M 16.59M 15.48M 15.08M 14.11M
Deferred Income Tax
4.59M -1.59M 7.38M 5.45M 4.43M -644K 3.07M -5.43M 1.44M -131K -15.71M 4.36M 816K 1.92M -17.23M 3.82M n/a n/a -20.09M 3.44M 7.79M -1.52M
Change in Working Capital
-26.3M -28.73M -15.95M -11.17M -12.96M -27.36M -21.96M -19.23M -8.49M -19.76M 3.26M -28.23M -9.91M -23.07M 8.62M -20.9M -13.13M -18.91M 11.97M -25.5M -12.55M -17.99M
Operating Cash Flow
56.97M 30.03M 63.14M 63M 65M 31.22M 45.08M 41.86M 53.55M 30.67M 41.55M 28.4M 42.37M 19.82M 22.41M 19.17M 27.19M 7.97M 14.66M 6.74M 27.05M 9.95M
Capital Expenditures
-57.71M -47.19M -59.15M -39.26M -38.09M -29.35M -34.7M -34.81M -32.94M -33.05M -33.13M -38.28M -40.43M -34.33M -47.76M -39.53M -27.29M -27.97M -32.64M -24.14M -21.55M -23.16M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.57M -91.45M -690K -450K -229K n/a n/a -78K -57K -43.19M -4.07M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 3M 22.06M 44.36M 27.08M n/a n/a 81.48M n/a n/a n/a n/a n/a n/a 4M n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -109K -77K n/a n/a n/a n/a
Investing Cash Flow
-57.71M -47.19M -59.15M -39.26M -38.09M -29.35M -34.7M -31.81M -10.88M 11.31M -6.06M -40.85M -131.88M 46.46M -48.21M -39.76M -27.4M -28.05M -32.72M -24.2M -60.74M -27.23M
Debt Repayment
-1.66M -23.13M 4.01M -1.38M -1.34M -1.29M -1.04M -1M -1.01M -910K -889K -879K -697K -807K -714K -747K -766K -747K -865K -1.01M -739K 242.43M
Common Stock Repurchased
n/a n/a 484K -484K -850K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12K -2.11M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.29M -6.24M -6.12M -924K -836K -8.5M -326K -268K -101K -5.99M -83K -351K -47K -2.68M -49K -159K 69K -218K -134K -282K -629K -3.48M
Financial Cash Flow
-4.95M -29.3M -1.62M -2.79M -3.03M -9.66M -537K -1.03M -1.03M -6.42M -859K -1.23M -227K -3.37M -673K -747K -709K -3.07M -956K -1.22M -1.21M 245.4M
Net Cash Flow
-5.69M -46.47M 2.37M 20.95M 23.88M -7.79M 9.85M 9.03M 41.64M 35.55M 34.63M -13.68M -89.73M 62.91M -26.48M -21.33M -919K -23.16M -19.02M -18.68M -34.9M 228.13M
Free Cash Flow
-736K -17.17M 3.98M 23.74M 26.91M 1.87M 10.39M 7.05M 20.61M -2.39M 8.41M -9.88M 1.94M -14.51M -25.35M -20.36M -100K -20M -17.98M -17.41M 5.5M -13.2M
Adj. Free Cash Flow
-4.66M -17.17M -1.35M 19.32M 21.7M -2.67M 10.39M 2.9M 16.87M -6.03M 4.75M -9.88M 1.94M -18.31M -25.35M -20.36M -3.55M -23.19M -17.98M -17.41M 5.5M -13.2M
Maintenance CapEx
-31.25M -29.63M n/a n/a -2.4M -2.22M n/a n/a n/a n/a n/a n/a -3.62M n/a -16.67M -9.63M n/a n/a n/a n/a n/a -12.93M
Growth CapEx
-26.46M -17.56M -59.15M -39.26M -35.69M -27.14M -34.7M -34.81M -32.94M -33.05M -33.13M -38.28M -36.81M -34.33M -31.09M -29.9M -27.29M -27.97M -32.64M -24.14M -21.55M -10.23M
Owner Earnings
25.73M 393K 63.14M 63M 62.6M 29.01M 45.08M 41.86M 53.55M 30.67M 41.55M 28.4M 38.75M 19.82M 5.74M 9.54M 27.19M 7.97M 14.66M 6.74M 27.05M -2.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.