Shake Shack Inc. logo

Shake Shack Inc.

SHAK | NYSE
Chart Builder DCF Calculator
$70.47
-$0.04 (-0.06%)
At close: Oct 30, 2026, 4:00 PM ET
$69.39
-$1.08 (-1.54%)
After-hours: Oct 30, 2026, 5:05 PM ET
TTM
Period Ending
Q2 2026
Jul 1, 2026
Q1 2026
Apr 1, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 24, 2025
Q2 2025
Jun 25, 2025
Q1 2025
Mar 26, 2025
Q4 2024
Dec 25, 2024
Q3 2024
Sep 25, 2024
Q2 2024
Jun 26, 2024
Q1 2024
Mar 27, 2024
Q4 2023
Dec 27, 2023
Q3 2023
Sep 27, 2023
Q2 2023
Jun 28, 2023
Q1 2023
Mar 29, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 28, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
1.55B 1.49B 1.45B 1.37B 1.32B 1.28B 1.25B 1.21B 1.17B 1.12B 1.09B 1.04B 991.43M 950.37M 900.49M 865.21M 831.29M 788M 739.89M 694.15M 630.65M 534.98M
Cost of Revenue
1.15B 1.21B 1.19B 722.56M 702.65M 689.63M 678.69M 663.9M 645.73M 625.02M 609.3M 584.75M 563.75M 544.63M 518.94M 503.28M 487M 462.71M 433.38M 406.75M 366.42M 319.83M
Gross Profit
400.06M 285.61M 259.8M 650.9M 620.33M 593.37M 573.92M 546.27M 523.72M 499.74M 478.24M 455.07M 427.68M 405.74M 381.54M 361.93M 344.29M 325.29M 306.52M 287.4M 264.23M 215.15M
Operating Income
70.14M 71.77M 69.51M 53.97M 17.44M 5.85M 3.04M -8.47M 15.18M 9.14M 5.92M 902K -9.58M -15.15M -26.89M -27.07M -24.89M -20.77M -15.85M -21.58M -25.73M -53.11M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
65.04M 66.92M 72.61M 64.01M 27.88M 16.76M 14.24M 2.81M 26.45M 20.47M 16.98M 11.19M -1.3M -9.46M -24.29M -26.9M -26.06M -22.41M -17.34M -23.88M -27.81M -54.99M
Net Income
39.72M 41.19M 45.73M 42.6M 19.89M 12.41M 10.21M 8.72M 26.56M 23.84M 20.26M 2.32M -7.33M -15.46M -24.09M -23.1M -23.26M -20.13M -8.66M -18.35M -21.73M -39.89M
Selling & General & Admin
175.28M 193.22M 176.23M 241.06M 255.98M 249.26M 242.12M 233.95M 225.89M 217.63M 209.39M 202.4M 195.43M 190.29M 188M 179.37M 170.25M 159.34M 145.22M 136.56M 129.47M 120.57M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
154.64M 20.61M 14.06M 355.86M 346.91M 338.27M 328.76M 320.79M 282.65M 272.97M 262.93M 251.77M 241.83M 230.6M 220.44M 209.63M 198.94M 186.71M 177.15M 172.41M 160.49M 147.69M
Operating Expenses
329.92M 213.83M 190.29M 596.93M 602.89M 587.52M 570.88M 554.74M 508.54M 490.59M 472.32M 454.17M 437.26M 420.89M 408.44M 389M 369.18M 346.06M 322.37M 308.97M 289.96M 268.26M
Interest Expense
5.38M 5.37M 5.39M 2.13M 2.12M 2.1M 2.05M 2.01M 1.94M 1.82M 1.72M 1.61M 1.66M 1.57M 1.52M 1.5M 1.37M 1.42M 1.58M 1.34M 1.14M 1.22M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.48B 1.42B 1.38B 1.32B 1.31B 1.28B 1.25B 1.22B 1.15B 1.12B 1.08B 1.04B 1B 965.52M 927.38M 892.29M 856.19M 808.77M 755.75M 715.72M 656.38M 588.09M
Income Tax Expense
21.74M 22.02M 22.9M 17.97M 6.66M 3.64M 3.42M -5.94M -1.53M -4.36M -4.01M 8.52M 6.49M 6.85M 1.68M -1.66M -725K -441K -7.22M -3.81M -4.03M -11.11M
Shares Outstanding (Basic)
40.36M 40.29M 40.21M 40.25M 40.12M 40.12M 40.05M 40.01M 39.75M 39.52M 39.47M 39.46M 39.42M 39.33M 39.28M 39.27M 39.23M 39.08M 39.14M 39.14M 39.11M 38.95M
Shares Outstanding (Diluted)
41.87M 40.29M 41.85M 41.87M 41.86M 41.86M 41.87M 40.01M 41.48M 41.26M 43.94M 43.98M 43.89M 39.33M 39.28M 39.27M 39.23M 39.16M 39.14M 39.14M 43.79M 42.79M
EPS (Basic)
0.98 1.02 1.14 1.07 0.50 0.31 0.25 0.20 0.65 0.59 0.50 0.05 -0.19 -0.40 -0.65 -0.62 -0.63 -0.55 -0.23 -0.50 -0.59 -1.07
EPS (Diluted)
0.94 0.98 1.09 1.02 0.46 0.28 0.23 0.17 0.62 0.55 0.46 0.03 -0.21 -0.40 -0.65 -0.62 -0.63 -0.55 -0.25 -0.52 -0.61 -1.09
EBITDA
177.91M 181.38M 184.6M 174.35M 136.88M 124.66M 120.9M 108.07M 128.97M 119.53M 111.74M 100.45M 83.49M 70.98M 51.53M 45.19M 42.35M 42.39M 44.48M 34.7M 27.91M -1.52M
EBIT
65.21M 72.29M 78M 66.14M 30M 18.86M 16.29M 4.81M 28.4M 22.29M 18.7M 12.8M 361K -7.9M -22.77M -25.4M -24.69M -20.99M -15.76M -22.54M -26.68M -53.77M
Depreciation & Amortization
112.7M 109.08M 106.6M 108.21M 106.88M 105.8M 104.61M 103.25M 100.57M 97.24M 93.04M 87.65M 83.13M 78.87M 74.3M 70.59M 67.04M 63.38M 60.24M 57.24M 54.59M 52.26M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.