Soho House & Co Inc. logo

Soho House & Co Inc.

SHCO | NYSE
Chart Builder DCF Calculator
$8.99
$0.00 (0.00%)
Nov 2, 2026, 12:10 PM ET ยท Market open
TTM
Period Ending
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Oct 1, 2023
Q2 2023
Jul 2, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 2, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Revenue
1.29B 1.25B 1.23B 1.21B 1.19B 1.15B 1.14B 1.13B 1.11B 1.08B 1.04B 972.21M 886.34M 799.85M 556.08M 364.07M 179.56M
Cost of Revenue
628.8M 657.38M 650.22M 637.25M 619.7M 571.14M 560.61M 517.11M 514.61M 543.59M 522.91M 524.93M 484.14M 434.27M 302.6M 192.6M 89.34M
Gross Profit
660.17M 594.21M 576.71M 568.77M 571.55M 580.13M 574.44M 611.2M 593.3M 536.98M 512.51M 447.29M 402.2M 365.58M 253.49M 171.47M 90.22M
Operating Income
17.96M 61.84M -9.25M -68.47M -20.97M -86.24M -55.28M -29.99M 29.18M -14.02M -99.1M -147.48M -207.65M -190.52M -125.03M -77.61M -53.44M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-44.48M -19.61M -89.34M -148.68M -107.98M -170.95M -142.16M -113.26M -43.52M -87.65M -169.76M -214.65M -275.99M -260.98M -177.93M -116.86M -73.35M
Net Income
-77.34M -58.46M -117.21M -166.94M -132.25M -181.77M -150.54M -124.94M -54.42M -96.74M -176.05M -220.58M -276.01M -261.37M -179.41M -118.93M -77.03M
Selling & General & Admin
219.46M 165.44M 165.34M 168.95M 172.17M 211.32M 211.9M 246.9M 247.18M 203.42M 191.44M 151.12M 142.31M 143.37M 112.45M 75.36M 39.65M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
422.76M 366.92M 420.62M 468.29M 420.35M 455.04M 417.81M 394.29M 316.95M 347.58M 420.17M 443.65M 467.55M 412.73M 266.06M 173.72M 104.01M
Operating Expenses
642.22M 532.37M 585.96M 637.23M 592.52M 666.37M 629.71M 641.19M 564.12M 551M 611.61M 594.77M 609.85M 556.1M 378.51M 249.08M 143.66M
Interest Expense
87.29M 85.38M 83.71M 83.53M 86.46M 84.6M 86.63M 84.14M 78.08M 77.73M 74.48M 71.5M 69.88M 72.26M 53.48M 37.76M 20.83M
Selling & Marketing Expenses
48.99M 3.51M 7.11M 7.11M 7.11M 50.38M 46.78M 93.62M 93.62M 46.84M 46.84M n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.27B 1.19B 1.24B 1.27B 1.21B 1.24B 1.19B 1.16B 1.08B 1.09B 1.13B 1.12B 1.09B 990.37M 681.11M 441.68M 233M
Income Tax Expense
33.12M 40.25M 28.83M 18.86M 24.67M 10.85M 7.76M 10.81M 7.45M 6.25M 5.41M 5.13M 1.92M 1.77M 1.26M 1.71M 2.87M
Shares Outstanding (Basic)
195.24M 194.6M 194.46M 194.11M 194.52M 196.26M 195.71M 195.13M 196.15M 195.66M 195.42M 196.88M 199.39M 201.2M 202.4M 202.53M 190.14M
Shares Outstanding (Diluted)
195.24M 196.4M 196.67M 194.11M 195.49M 196.26M 195.71M 195.13M 196.15M 195.66M 195.42M 196.88M 199.39M 201.2M 202.4M 202.53M 190.14M
EPS (Basic)
-0.40 -0.30 -0.60 -0.88 -0.70 -0.91 -0.75 -0.60 -0.24 -0.49 -0.88 -1.10 -1.38 -1.33 -0.92 -0.62 -0.41
EPS (Diluted)
-0.40 -0.30 -0.60 -0.88 -0.70 -0.91 -0.75 -0.60 -0.24 -0.49 -0.88 -1.10 -1.38 -1.33 -0.92 -0.62 -0.41
EBITDA
141.74M 164.07M 94.66M 36.63M 92.54M 54.88M 85.58M 96.39M 150.34M 79.64M -8.28M -43.22M -111.25M -99.34M -57.76M -35.23M -31.03M
EBIT
42.81M 65.77M -5.63M -65.15M -21.53M -57.62M -26.79M -14.95M 48.74M -24.48M -109.84M -143.15M -206.11M -188.72M -124.46M -79.1M -52.53M
Depreciation & Amortization
98.93M 98.3M 100.29M 101.77M 114.07M 112.5M 112.37M 111.34M 101.6M 104.12M 101.56M 99.93M 94.85M 89.38M 66.69M 43.86M 21.5M

ยฉ 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.