Sunstone Hotel Investors Inc. logo

Sunstone Hotel Investors Inc.

SHO-PI | NYSE
Chart Builder DCF Calculator
$19.34
+$0.08 (+0.42%)
At close: Oct 30, 2026, 3:30 PM ET
$19.34
$0.00 (-0.03%)
After-hours: Oct 30, 2026, 3:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
26.1M 18.48M 7.22M 1.32M 10.77M 5.26M 836K 3.25M 26.14M 13.04M 126.99M 15.56M 43.08M 21.09M 17.46M 20.49M 37.69M 15.12M 138.32M -22.12M -27.32M -55.29M
Depreciation & Amortization
34.26M 34.18M 34.18M 33.93M 34.13M 32.28M 32.67M 31.69M 31.11M 29.04M 29.14M 33.17M 32.38M 32.32M 32.38M 31.73M 30.88M 31.35M 32.6M 32.59M 32.73M 30.77M
Stock-Based Compensation
-1.89M 1.89M 1.96M 1.91M 2.77M 2.06M 2.08M 2.43M 3.18M 2.77M 2.51M 2.51M 3.33M 2.43M 2.23M 2.23M 2.85M 3.58M 2.21M 3.17M 4.66M 2.75M
Other Working Capital
6.07M -6.67M 3.05M -2.33M 5.67M -7.77M 2.77M -4.67M 5.26M -6.41M 3.91M -5.57M 5.34M -5.66M -979K 1.83M 8.68M -6.1M -279K -2.29M 8.21M -2.2M
Other Non-Cash Items
3.85M -814K 1.06M 92K 10.02M 1.82M -768K 4.22M 282K -1.7M -119.3M -625K -6.64M -7.59M 4.52M 1.85M -124K -28.2M -150.92M 1.25M 18.14M -270K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 290K n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-325K -8.29M -7.79M 17.12M 1.04M -9.39M -4.32M 5.02M -5.92M -4.66M -9.94M 11.14M -12.4M -1M 2.8M 2.74M 6.21M -8.71M -2.25M 7.45M -3.95M -16.14M
Operating Cash Flow
62M 45.44M 36.63M 54.37M 58.73M 32.03M 30.49M 46.61M 54.79M 38.48M 29.39M 61.75M 59.74M 47.25M 59.69M 59.05M 77.51M 13.15M 19.97M 22.33M 24.25M -38.18M
Capital Expenditures
-22.35M -31.01M -29.35M n/a n/a -28.19M n/a n/a n/a n/a n/a n/a n/a n/a -31.04M n/a n/a n/a -21.75M n/a n/a n/a
Cash Acquisitions
n/a n/a 4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.91M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -299K n/a n/a n/a -163.89M -80K n/a n/a
Sales Maturities Of Investments
-4M 4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 33.95M n/a n/a n/a 4M n/a n/a n/a
Other Investing Acitivies
29.09M 116K -29.06M -18.14M 22.52M 73K -47.02M -41.41M -270.18M -27.66M 318.3M -11M -26.75M -22.47M -31.04M -34.92M -263.82M 164.36M 183.55M -29.09M -205.91M -6.53M
Investing Cash Flow
2.74M -26.9M -25.06M -18.14M 22.52M -28.12M -47.02M -41.41M -270.18M -27.66M 318.3M -11M -26.75M -22.47M -31.34M -34.92M -263.82M 164.36M 1.91M -29.17M -205.91M -6.53M
Debt Repayment
25M 25M n/a 58M 27M n/a 27.56M -541K -535K -537K -532K -518K -220.51M -524K -511K 11.2M 229.51M -35.5M -77.42M -819K -810K -832K
Common Stock Repurchased
-919K -39.63M -3.14M -2.26M -90.45M -12.29M -944K -23.62M -3.62M -3.22M -20.88M -14.04M -2.86M -21.97M -21.8M -8.67M -34.52M -46.82M n/a n/a -1.36M -3.52M
Dividend Paid
-19.85M -22.71M -20.28M -21.79M -21.22M -23.1M -21.27M -22.49M -17.44M -29.77M -17.58M -14.71M -13.56M -13.98M -13.77M -4.36M -3.19M -3.51M -2.95M -2.78M -4.76M -3.21M
Other Financial Acitivies
-3.75M -240K -1.27M -17.53M -452K n/a -1.11M n/a n/a n/a n/a n/a 221.94M n/a -2.91M -7.4M -106.94M n/a -397K -7.29M 33.72M 1.38M
Financial Cash Flow
-27.71M -37.58M -23.41M 16.42M -85.13M -35.4M 4.25M -46.64M -21.6M -33.52M -38.99M -29.27M -14.98M -36.48M -38.99M -9.23M 84.87M -85.83M -80.77M 18.06M 26.78M -6.18M
Net Cash Flow
37.02M -19.04M -11.85M 52.65M -3.87M -31.48M -12.28M -41.44M -236.99M -22.7M 308.7M 21.48M 18.01M -11.71M -10.64M 14.9M -101.45M 91.67M -58.89M 11.22M -154.87M -50.88M
Free Cash Flow
39.64M 14.43M 7.28M 54.37M 58.73M 3.84M 30.49M 46.61M 54.79M 38.48M 29.39M 61.75M 59.74M 47.25M 28.65M 59.05M 77.51M 13.15M -1.79M 22.33M 24.25M -38.18M
Adj. Free Cash Flow
41.53M 12.54M 5.32M 52.47M 55.96M 1.78M 28.42M 44.18M 51.61M 35.71M 26.88M 59.24M 56.42M 44.82M 26.42M 56.82M 74.65M 9.57M -4M 19.16M 19.59M -40.93M
Maintenance CapEx
-22.35M -31.01M -28.27M n/a n/a -27.37M n/a n/a n/a n/a n/a n/a n/a n/a -28.24M n/a n/a n/a -16.95M n/a n/a n/a
Growth CapEx
n/a n/a -1.08M n/a n/a -822.64K n/a n/a n/a n/a n/a n/a n/a n/a -2.8M n/a n/a n/a -4.81M n/a n/a n/a
Owner Earnings
39.64M 14.43M 8.36M 54.37M 58.73M 4.66M 30.49M 46.61M 54.79M 38.48M 29.39M 61.75M 59.74M 47.25M 31.44M 59.05M 77.51M 13.15M 3.02M 22.33M 24.25M -38.18M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.