Shoe Station Group Inc. logo

Shoe Station Group Inc.

SHOE | NASDAQ
Chart Builder DCF Calculator
$15.18
-$0.72 (-4.53%)
At close: Nov 5, 2026, 4:00 PM ET
$15.18
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:10 PM ET
Fiscal Quarter
Period Ending
Q1 2026
Apr 30, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Oct 31, 2025
Q2 2025
Jul 31, 2025
Q1 2025
May 3, 2025
Q4 2024
Feb 1, 2025
Q3 2024
Nov 2, 2024
Q2 2024
Aug 3, 2024
Q1 2024
May 4, 2024
Q4 2023
Feb 3, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 28, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 29, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
-5.63M 9.06M 14.65M 19.23M 9.34M 14.67M 19.24M 22.57M 17.29M 15.52M 21.86M 19.44M 16.53M 21.61M 32.65M 28.91M 26.9M 20.59M 46.84M 44.21M 43.24M
Depreciation & Amortization
9.02M 9M 8.59M 8.43M 8.34M 8.3M 7.65M 7.73M 7.39M 7.6M 7.37M 7.13M 6.7M 6.57M 6.21M 5.74M 4.68M 5.07M 4.76M 4.61M 4.32M
Stock-Based Compensation
3.37M 1.65M 2.02M 2.1M 1.55M 2.49M 1.63M 1.82M 1.76M 1.34M 1.22M 1.12M 1.21M 898K 1.8M 1.5M 1.24M 1.41M 1.43M 1.46M 1.23M
Other Working Capital
-27.1M 1.9M -23.36M -15.08M -16.1M -13.29M -10.54M -20.8M -8.61M -19.04M 32.81M -9.67M -41.27M -20.3M -11.6M -22.69M -12.14M -6.78M -2.89M -4.85M -12.09M
Other Non-Cash Items
21.56M 14.4M 14.76M 15.21M 16.79M 12.55M 13.31M 14.01M 15.32M 13.62M 14.3M 12.58M 15.36M 12.85M 11.41M 11.64M 12.32M 14.11M 10.77M 10.72M 13.38M
Deferred Income Tax
-258K 1.68M 1.91M 3.67M 745K 1.24M -190K -812K 326K 694K 2.02M 105K 2.68M 3.25M 4.16M 4.03M 3.11M 454K 983K 829K 670K
Change in Working Capital
-4.98M -1.74M -8.28M -35.37M -46.4M 5.3M -24.3M -21.64M -25.02M 14.63M 228K -20.06M -40.42M -13.7M -46.19M -60.6M -30.54M -14.22M -24.16M -58.5M 13.69M
Operating Cash Flow
23.08M 34.04M 33.64M 13.26M -9.64M 44.55M 17.35M 23.68M 17.06M 53.41M 47M 20.3M 2.05M 31.49M 10.03M -8.79M 17.7M 27.42M 40.63M 3.33M 76.52M
Capital Expenditures
-10.44M -6.38M -13.93M -11.06M -13.35M -8.38M -9.06M -5.53M -10.19M -12.68M -12.97M -15.62M -15.01M -13.65M -13.45M -23.29M -26.91M -11.04M -8.21M -8.05M -4.08M
Cash Acquisitions
n/a n/a n/a n/a n/a -378K n/a 193K -44.58M -1.45M n/a n/a n/a n/a n/a n/a -3.04M -70.69M n/a n/a n/a
Purchase of Investments
-12K -777K -497K -820K -678K -659K -467K -18K -17K -332K -30K -20K -21K -959K -6K -5K -6K -1.48M -14K -17.48M n/a
Sales Maturities Of Investments
600K n/a 500K 2.97M n/a 6K 1.41M n/a n/a 2.05M n/a n/a n/a 810K n/a 3.04M 3.04M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a 17K n/a -18K -17K 1.45M -30K -20K n/a -1.02M 1.4M -3.04M 3.04M 1.8M -14K n/a n/a
Investing Cash Flow
-9.85M -7.16M -13.92M -8.91M -14.02M -9.41M -8.12M -5.36M -54.79M -10.97M -13M -15.64M -15.03M -14.81M -12.05M -23.3M -23.87M -81.4M -8.23M -25.54M -4.08M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-7M n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.45M n/a n/a n/a -10M n/a -20.52M n/a -3.18M -3.97M n/a
Dividend Paid
-5.02M -4.12M -4.1M -4.11M -4.42M -3.67M -3.67M -3.67M -3.71M -3.26M -3.25M -2.73M -2.94M -2.45M -2.46M -2.49M -2.58M -1.97M -1.99M -1.99M -2.05M
Other Financial Acitivies
-2.25M -82K n/a -40K -2.17M -56K n/a n/a -688K -110K 35K n/a -2.93M -71K -18K -38K -2.05M n/a -414K n/a -2.34M
Financial Cash Flow
-14.22M -4.16M -4.06M -4.1M -6.54M -3.69M -3.63M -3.61M -4.35M -3.33M -8.66M -2.68M -5.81M -2.48M -12.43M -2.48M -25.09M -1.94M -5.55M -5.93M -4.33M
Net Cash Flow
-991K 22.72M 15.65M 243K -30.2M 31.45M 5.6M 14.71M -42.08M 39.11M 25.33M 1.98M -18.79M 14.2M -14.45M -34.56M -31.26M -55.92M 26.86M -28.14M 68.11M
Free Cash Flow
12.64M 27.66M 19.71M 2.2M -22.98M 36.17M 8.29M 18.15M 6.87M 40.73M 34.03M 4.68M -12.95M 17.85M -3.42M -32.08M -9.2M 16.38M 32.42M -4.73M 72.44M
Adj. Free Cash Flow
9.27M 26.01M 17.69M 97K -24.53M 33.67M 6.66M 16.34M 5.11M 39.39M 32.8M 3.56M -14.16M 16.95M -5.22M -33.58M -10.44M 14.97M 30.99M -6.19M 71.21M
Maintenance CapEx
-9.02M -6.38M -13.93M -11.06M -13.35M -8.38M -9.06M n/a -4.42M -12.68M -12.97M -15.62M -15.01M -13.65M -13.45M -23.29M -26.91M -1.23M n/a -2.87M n/a
Growth CapEx
-1.42M n/a n/a n/a n/a n/a n/a -5.53M -5.77M n/a n/a n/a n/a n/a n/a n/a n/a -9.81M -8.21M -5.18M -4.08M
Owner Earnings
14.06M 27.66M 19.71M 2.2M -22.98M 36.17M 8.29M 23.68M 12.63M 40.73M 34.03M 4.68M -12.95M 17.85M -3.42M -32.08M -9.2M 26.19M 40.63M 457.43K 76.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.