SIG Group AG logo

SIG Group AG

SIGCY | OTC
Chart Builder DCF Calculator
$17.70
+$0.05 (+0.28%)
Nov 2, 2026, 11:24 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-83.57M 194.5M 243.2M 37.8M 172.1M 68M
Depreciation & Amortization
340.6M 419.5M 412.2M 366.7M 306.6M 277.7M
Stock-Based Compensation
4.3M 3.2M 6.9M 5.4M 3.8M 3.2M
Other Working Capital
34M 127.7M -20.8M 265.6M 126.6M 112.2M
Other Non-Cash Items
238.82M -15.3M -18.7M -44.2M 31.4M 65.6M
Deferred Income Tax
n/a n/a n/a n/a -100.2M -89.1M
Change in Working Capital
-1.44M 47.3M 19.7M 212.5M 117.2M 100.4M
Operating Cash Flow
498.71M 649.2M 663.3M 578.2M 530.9M 425.8M
Capital Expenditures
-274.04M -310M -398.9M -299.7M -245.9M -199.2M
Cash Acquisitions
16.52M n/a -500K -700.4M -60.5M -2.5M
Purchase of Investments
-480.27K -4.4M -2.4M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 61.5M n/a n/a
Other Investing Acitivies
n/a 6.6M 5.9M 20.7M 2.6M 25.5M
Investing Cash Flow
-258M -307.8M -395.9M -917.9M -303.8M -176.2M
Debt Repayment
78.1M -73.5M -283.3M 521M -166.2M -27M
Common Stock Repurchased
-2.98M -4.6M -9.4M -16.3M -700K -600K
Dividend Paid
-194.7M -187.8M -180.2M -147.9M -128.1M -114.8M
Other Financial Acitivies
-56.3M -55.9M -3.6M -21.5M 1.4M 1.1M
Financial Cash Flow
-175.87M -320.2M -476.5M 538.8M -293.6M -141.3M
Net Cash Flow
86.76M 22.5M -222.9M 199.3M -50.6M 94.1M
Free Cash Flow
224.67M 339.2M 264.4M 278.5M 285M 226.6M
Adj. Free Cash Flow
220.37M 336M 257.5M 273.1M 281.2M 223.4M
Maintenance CapEx
-274.04M -245.62M -106.28M n/a -89.95M -179.27M
Growth CapEx
n/a -64.38M -292.62M -299.7M -155.95M -19.93M
Owner Earnings
224.67M 403.58M 557.02M 578.2M 440.95M 246.53M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.