Silo Pharma Inc. logo

Silo Pharma Inc.

SILO | NASDAQ
Chart Builder DCF Calculator
$1.23
-$0.02 (-1.60%)
At close: Oct 30, 2026, 4:00 PM ET
$1.23
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 9:00 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-832.83K -1.65M -881.53K -1.11M 1.03M -1.03M -1.73M -928.81K -931.78K -801.67K -1.12M -660.16K -1.01M -906.4K -1.66M -983.25K -658.4K -604.07K -1.06M 6.47M -461.99K -863.74K
Depreciation & Amortization
2.94K 2.94K 2.94K 2.94K -3.09K 3.09K 3.09K 3.09K n/a n/a 56.29K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
39.17K n/a 52.31K 47.27K n/a n/a n/a n/a n/a n/a 1.41K 26.75K 4.24K 4.24K 60.12K 21.68K 29.24K 45.01K n/a n/a 6.75K n/a
Other Working Capital
186.02K -60.9K -58.86K -416.18K -99.9K -609.03K 810.1K -420.78K 198.72K -134.36K 47.37K 1.13K 32.67K -118.79K 643.11K -563.59K 64.73K -22.85K 264.14K -69.57K 88.78K 372.9K
Other Non-Cash Items
1.76K 882.46K 104.87K 520.92K -2.21M -2.92K n/a n/a 1.26K -234 9.27K 1.86K 39.46K 33.39K 74.82K 35.07K 164.21K 56.07K 24.78K -7.08M -98.52K 71.73K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
7.1K -60.9K -58.86K -416.18K -99.9K -609.03K 810.1K -420.78K 198.72K -36.28K 144.19K -440.29K 419.29K 176.09K 641.9K -495.87K 64.85K -286.17K 264.14K -53.15K 32.02K 472.68K
Operating Cash Flow
-781.86K -822.62K -780.28K -955.49K -1.29M -1.64M -917.43K -1.35M -731.8K -838.18K -910.01K -1.07M -549.97K -692.69K -885.99K -1.42M -400.11K -789.17K -773.87K -663.08K -521.75K -319.32K
Capital Expenditures
n/a 3 n/a 3 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1 -1 n/a n/a 1 2 n/a -2
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
31.15K -68.75K -20.04K -95.47K 33.97K -33.97K -37.66K -40.43K -44.66K -52.79K 6.32M -114.69K -4.34M -6.01M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
157.09K 45.19K n/a n/a -905.35K 905.35K n/a n/a 998.93K 150.39K -1.89M 1.37M 517.82K n/a n/a n/a 66.71K n/a 284.46K 6.74M n/a n/a
Other Investing Acitivies
-4.8K n/a -499.95K n/a 1.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 20K 65K 37.5K 38.5K 31K
Investing Cash Flow
183.44K -23.56K -519.99K -95.47K 388.1K 871.38K -37.66K -40.43K 954.27K 97.6K 4.43M 1.26M -3.83M -6.01M n/a n/a 66.71K 20K 349.46K 6.77M 38.5K 31K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.37K n/a 2.37K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -57.66K -115.45K -194.42K -145.74K -130.96K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-27K n/a n/a n/a n/a n/a n/a n/a 3 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.37K -2.37K n/a
Financial Cash Flow
-27K n/a 2.13M 634.92K 2.09M n/a n/a 1.74M 1.62M -115.45K -194.42K -145.74K -130.96K n/a n/a 4.94M n/a n/a n/a n/a -2.37K 3.8M
Net Cash Flow
-625.42K -846.19K 831.07K -416.05K 1.2M -768.92K -955.09K 354.59K 1.84M -856.04K 3.32M 41.01K -4.51M -6.7M -885.99K 3.52M -333.4K -769.17K -424.42K 6.11M -485.61K 3.51M
Free Cash Flow
-781.86K -822.62K -780.28K -955.49K -1.29M -1.64M -917.43K -1.35M -731.8K -838.18K -910.01K -1.07M -549.97K -692.69K -885.99K -1.42M -400.11K -789.17K -773.87K -663.08K -521.75K -319.32K
Adj. Free Cash Flow
-821.04K -822.62K -832.59K -1M -1.29M -1.64M -917.43K -1.35M -731.8K -838.18K -911.43K -1.1M -554.2K -696.93K -946.11K -1.44M -429.35K -834.17K -773.87K -663.08K -528.49K -319.32K
Maintenance CapEx
n/a -3 n/a -3 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a 6 n/a 6 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1 -1 n/a n/a 1 2 n/a -2
Owner Earnings
-781.86K -822.63K -780.28K -955.5K -1.29M -1.64M -917.43K -1.35M -731.8K -838.18K -910.01K -1.07M -549.97K -692.69K -885.99K -1.42M -400.11K -789.17K -773.87K -663.08K -521.75K -319.32K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.