Grupo Simec S.A.B. de C.V. logo

Grupo Simec S.A.B. de C.V.

SIM | AMEX
Chart Builder DCF Calculator
$26.00
+$0.35 (+1.36%)
Nov 2, 2026, 2:53 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.6B 1.85B 1.56B 1.94B 5.53B 10.4B 10.48B 8.26B 6.74B 4.28B 4.27B 3.23B 3.87B 6.47B 7.86B 8.84B 10.09B 9.36B 9.45B 8.63B 6.19B 3.36B
Depreciation & Amortization
872.28M 845.07M 822.19M 872.87M 1.11B 1.08B 1.07B 962.04M 973.33M 1B 1.04B 1.11B 1.13B 1.12B 1.12B 1.12B 1.13B 1.15B 1.18B 1.38B 1.41B 1.44B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.56B -1.53B -1.94B -1.56B -1.02B -730.23M 685.08M 2.2B 1.46B 760.93M 62.8M -1.49B 1.39B 1.52B -8.45M 2.86B -562.78M -935.83M -38.6M -1.59B -2.11B -1.01B
Other Non-Cash Items
282.9M 315.76M 174.11M 997.29M 654.4M 409.94M 368.81M 198.91M 500.05M 844.59M 913.54M 3.44B 3.33B 3.53B 3.7B 4.24B 4.39B 4.37B 4.41B 2.12B 2.11B 2.09B
Deferred Income Tax
-113.69M -113.69M -113.69M -975.79K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.97B -2.65B -1.99B -4.55B -7.22B -6.81B -6.37B -3.56B -469.37M -1.45B -1.96B -4.38B -2.38B -2.92B -3.72B -2.73B -6.84B -6.21B -6.65B -4.43B -3.03B -3.06B
Operating Cash Flow
1.67B 250.35M 449.33M -743.89M 83.4M 5.08B 5.55B 5.86B 7.74B 4.68B 4.26B 3.39B 5.95B 8.2B 8.95B 11.47B 8.77B 8.68B 8.39B 7.7B 6.68B 3.83B
Capital Expenditures
-2.2B -2.21B -2.41B -2.08B -2.78B -2.2B -2.13B -2.2B -1.86B -2B -2.49B -2.85B -2.61B -2.61B -1.7B -789.07M -980.33M -1.1B -1.07B -1.42B -1.2B -991.27M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -88.64M -88.64M -88.64M -88.64M -2.85B -2.85B -2.85B -2.85B n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
401.29M 360.86M 1.32B 2.14B 2.28B 2.58B 1.85B 1.18B 1.33B 1.06B 1.3B 1.42B 1.32B 1B 413.12M 228.48M 56.32M 66.1M 56.75M -74.53M -52.08M -34.54M
Investing Cash Flow
-1.8B -1.85B -1.09B 69.12M -499.33M 378.01M -277.77M -1.11B -620.39M -1.03B -1.28B -4.29B -4.14B -4.46B -4.14B -560.59M -924.02M -1.03B -1.01B -1.5B -1.25B -1.03B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.38B 2.38B 2.38B 2.38B n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-42.93M -63.2M -90.11M -106.08M -104.58M -51.66M -39.64M -19.55M -48.23M -103.81M -89.04M -91.27M -92.49M -85.18M -90.13M -89.41M -71.04M -59.05M -74.5M -58.64M -50.81M -42.75M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.99B -1.99B -1.99B
Other Financial Acitivies
-69.83M -65.61M -53.12M -47.5M -136.21M -116.19M -90.59M -112.07M -121.23M -129.71M -153.73M 1.47B -41.85M -70.71M -56.35M -1.69B -105.9M -78.31M -87.45M -84.18M -70.77M -2.06B
Financial Cash Flow
-112.75M -128.81M -143.23M -153.58M -413.78M -167.85M -130.23M -131.62M 3.54M -233.51M -242.77M 3.76B 2.25B 2.23B 2.23B -1.78B -176.94M -137.37M -161.94M -142.81M -121.58M -2.13B
Net Cash Flow
431.07M -1.05B -110.39M -715.52M -462.46M 5.74B 5.57B 4.76B 7.1B 2.84B 2.04B 1.89B 2.95B 5.44B 6.42B 9.02B 7.74B 7.25B 7.4B 5.75B 4.79B 2.43B
Free Cash Flow
-530.08M -1.96B -1.96B -2.82B -2.7B 2.88B 3.42B 3.66B 5.88B 2.67B 1.77B 542.19M 3.34B 5.6B 7.25B 10.68B 7.79B 7.58B 7.32B 6.27B 5.48B 2.84B
Adj. Free Cash Flow
-530.08M -1.96B -1.96B -2.82B -2.7B 2.88B 3.42B 3.66B 5.88B 2.67B 1.77B 542.19M 3.34B 5.6B 7.25B 10.68B 7.79B 7.58B 7.32B 6.27B 5.48B 2.84B
Maintenance CapEx
-623.16M -1.03B -1.41B -2.05B -2.76B -2.05B -1.98B -2.08B -1.74B -2B -2.49B -2.85B -2.61B -2.53B -1.45B -342.93M -189.92M n/a n/a n/a n/a -170.43M
Growth CapEx
-1.58B -1.18B -998.93M -23.43M -23.43M -150.92M -150.92M -127.49M -127.49M n/a n/a n/a n/a -70.55M -249.57M -446.14M -790.41M -1.1B -1.07B -1.42B -1.2B -820.84M
Owner Earnings
1.05B -779.26M -959.5M -2.8B -2.67B 3.04B 3.57B 3.79B 6.01B 2.67B 1.77B 542.19M 3.34B 5.67B 7.5B 11.13B 8.58B 8.68B 8.39B 7.7B 6.68B 3.66B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.