SiteOne Landscape Supply Inc. logo

SiteOne Landscape Supply Inc.

SITE | NYSE
Chart Builder DCF Calculator
$113.96
-$4.20 (-3.55%)
At close: Nov 5, 2026, 4:00 PM ET
$113.96
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 27, 2026
Q2 2026
Jun 28, 2026
Q1 2026
Mar 29, 2026
Q4 2025
Dec 28, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Oct 1, 2023
Q2 2023
Jul 2, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 2, 2022
Q2 2022
Jul 3, 2022
Q1 2022
Apr 3, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 3, 2021
Q2 2021
Jul 4, 2021
Q1 2021
Apr 4, 2021
Net Income
63.9M 139.3M -24.1M -9M 60.6M 132.1M -27.5M -21.5M 45M 120.2M -19.3M -3.4M 57.3M 124M -4.5M -900K 73.3M 140.7M 32.3M 27.5M 80M 123.5M 7.4M
Depreciation & Amortization
35.5M 36.2M 35.1M 34.7M 35.4M 35.3M 35.4M 35.6M 35.9M 34.6M 32.9M 34.6M 31.3M 31M 30.8M 31.6M 27.4M 23.1M 21.7M 22.3M 21M 20.3M 19.4M
Stock-Based Compensation
5.6M 2.1M 14.2M n/a 5.6M 2.3M 13.6M 5.5M 5.2M 3.8M 10.5M 5M 5M 7.1M 8.6M 4.3M 4.5M 5.8M 3.7M 3.1M 3.5M 4.6M 3.1M
Other Working Capital
-4M -79.7M -40M 25.1M -15.4M 58.4M -39.2M 33M -35M 48M -40.4M 39.2M -42.3M 62.4M -55.4M -9.1M -9.3M 59.1M -54M 12.1M -10.4M 59.9M -18.3M
Other Non-Cash Items
-1.3M 147.4M -1.7M 9.3M 600K -2.7M -2.6M -2.5M -2.2M 400K -2.2M -1.6M -900K 900K -3.3M 1.7M 600K 1.2M -300K 1M 5.2M -100K -200K
Deferred Income Tax
n/a n/a n/a 3.3M 500K n/a n/a n/a n/a n/a n/a -14.5M -200K 200K n/a -5.2M n/a n/a n/a n/a -200K -200K 900K
Change in Working Capital
21.9M -171.8M -145.6M 126.5M 25.9M -30.3M -148.5M 102.3M 32M -11.6M -121.2M 87.5M -3.8M 90.6M -184.2M 73.2M 30.3M -76.1M -175.7M -2.5M -42.3M -10.4M -76.1M
Operating Cash Flow
125.6M 153.2M -122.1M 164.8M 128.6M 136.7M -129.6M 119.4M 115.9M 147.4M -99.3M 107.6M 88.7M 253.8M -152.6M 104.7M 136.1M 94.7M -118.3M 51.4M 67.2M 137.7M -45.5M
Capital Expenditures
-17.3M -17.6M -23M -14.5M -10.1M -14.3M -14.8M -10.4M -10.3M -15.2M -8.9M -8M -7.8M -10.3M -7.1M -11M -6.9M -13.8M -10M -9.1M -7.6M -10.7M -9.6M
Cash Acquisitions
-9.3M 3.8M -75.9M -19.5M -7.6M -3.7M -7.1M -27.8M -11.3M -99.1M 1.6M -11M -123.1M -25.4M -33.2M -62.7M -60.2M -90.5M -31.5M -76.1M -8.1M -25.3M -37.7M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.8M -1.1M -2.7M 4M 2.2M 1.1M 900K 500K -2.3M -1.3M n/a 2.2M -3.4M -700K 700K 300K 800K 600K 500K 500K 400K 300K 1M
Investing Cash Flow
-23.8M -14.9M -101.6M -30M -15.5M -16.9M -21M -36.8M -20.5M -112.5M -7.3M -16.8M -134.3M -35.3M -39.6M -73.4M -66.3M -103.7M -41M -84.7M -15.3M -35.7M -46.3M
Debt Repayment
-30.4M -28.6M 141.6M -11.7M -90.1M -41.5M 107.3M -29.7M -76.2M 16.6M 69.3M -71.3M 55.4M -186.8M 208.5M -40.8M -55.6M 19.7M 159.2M -70.7M -3.5M -25.3M 75.5M
Common Stock Repurchased
-62.2M -94.4M -20M -40M n/a -54.5M -3.8M -29.7M -1.8M -19.8M n/a -11.4M n/a n/a -600K -24.4M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-9.2M -11.6M -5M -400K -2.4M -2.9M -4.3M -1.5M -4.5M -3M -6.2M -2.9M -5.2M -3.6M -5.6M -300K -1.7M -6.5M -9.8M -2.3M -400K -4M -9M
Financial Cash Flow
-100.7M -134.5M 117.3M -51.4M -84.5M -98.7M 100M -60.4M -81.9M -4.3M 65.7M -83.4M 51.1M -189.4M 203.4M -65.1M -56.4M 14.3M 150.6M -71M -1.3M -27M 68.9M
Net Cash Flow
1M 3.4M -106.6M 83.7M 28.3M 22M -50.5M 21.6M 13.6M 30.4M -41M 7.6M 5.3M 29.3M 11.2M -33.6M 12.6M 5M -8.6M -104.3M 50.2M 75.3M -22.7M
Free Cash Flow
108.3M 135.6M -145.1M 150.3M 118.5M 122.4M -144.4M 109M 105.6M 132.2M -108.2M 99.6M 80.9M 243.5M -159.7M 93.7M 129.2M 80.9M -128.3M 42.3M 59.6M 127M -55.1M
Adj. Free Cash Flow
102.7M 133.5M -159.3M 150.3M 112.9M 120.1M -158M 103.5M 100.4M 128.4M -118.7M 94.6M 75.9M 236.4M -168.3M 89.4M 124.7M 75.1M -132M 39.2M 56.1M 122.4M -58.2M
Maintenance CapEx
-17.3M -17.6M -23M -9.8M -2.95M -7.39M -9.79M -4.02M -1.85M -7.22M n/a n/a -2.73M n/a -3.27M -2.06M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a -4.7M -7.15M -6.91M -5.01M -6.38M -8.45M -7.98M -8.9M -8M -5.07M -10.3M -3.83M -8.94M -6.9M -13.8M -10M -9.1M -7.6M -10.7M -9.6M
Owner Earnings
108.3M 135.6M -145.1M 155M 125.65M 129.31M -139.39M 115.38M 114.05M 140.18M -99.3M 107.6M 85.97M 253.8M -155.87M 102.64M 136.1M 94.7M -118.3M 51.4M 67.2M 137.7M -45.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.