Sekisui House Ltd. logo

Sekisui House Ltd.

SKHSF | OTC
Chart Builder DCF Calculator
$20.89
+$0.35 (+1.70%)
At close: Oct 30, 2026, 3:39 PM ET
$20.89
$0.00 (-0.02%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Jan 31, 2026
FY 2024
Jan 31, 2025
FY 2023
Jan 31, 2024
FY 2022
Jan 31, 2023
FY 2021
Jan 31, 2022
FY 2020
Jan 31, 2021
Net Income
232.1B 217.71B 202.33B 184.52B 153.91B 123.54B
Depreciation & Amortization
42.76B 49.18B 31.49B 30.25B 25.5B 23.12B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
78.49B -27.94B 21.16B -15.55B -22.61B 225M
Other Non-Cash Items
-19.13B -30.68B -10.5B -19.39B 15.65B -1.84B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-39.4B -173.33B -207.64B -69.92B -77.02B 47.15B
Operating Cash Flow
216.33B 62.89B 15.68B 125.46B 118.03B 191.97B
Capital Expenditures
-66.93B -76.69B -76.94B -92.16B -82.95B -87.49B
Cash Acquisitions
1.88B -556.96B -11.23B -66.75B -34.89B 1.18B
Purchase of Investments
-16.16B -52.06B -6.82B -5.16B -11.49B -12.43B
Sales Maturities Of Investments
16.81B 77.87B 26.32B 3.01B 3.67B 6.93B
Other Investing Acitivies
19.39B -89.85B -454M -4.34B 11.95B -3.7B
Investing Cash Flow
-73.17B -697.69B -69.12B -165.41B -113.71B -95.5B
Debt Repayment
-209M 805.43B 125.8B -38.12B -34.2B -9.72B
Common Stock Repurchased
-14M -18M -40.02B -30.01B -15.02B -5.01B
Dividend Paid
-92.71B -82.97B -76.86B -66.4B -55.61B -58.73B
Other Financial Acitivies
-320M -1.48B -2.44B -21.25B -6.88B -4.16B
Financial Cash Flow
-93.26B 720.97B 6.48B -155.78B -111.7B -77.61B
Net Cash Flow
44.87B 97.41B -39.85B -182.43B -85.06B 16.94B
Free Cash Flow
149.4B -13.81B -61.25B 33.3B 35.08B 104.48B
Adj. Free Cash Flow
149.4B -13.81B -61.25B 33.3B 35.08B 104.48B
Maintenance CapEx
-43.62B n/a -39.66B -15.33B -48.63B -79.51B
Growth CapEx
-23.31B -76.69B -37.28B -76.83B -34.32B -7.98B
Owner Earnings
172.71B 62.89B -23.98B 110.13B 69.41B 112.46B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.