SK Telecom Co.Ltd logo

SK Telecom Co.Ltd

SKM | NYSE
Chart Builder DCF Calculator
$30.15
-$0.13 (-0.43%)
Nov 2, 2026, 2:34 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
737.85B 350.5B 385.14B 672.9B 1.12T 1.39T 1.39T 1.17T 1.2T 1.19T 1.13T 1.18T 1.12T 1.03T 945.56B 1.04T 2.24T 2.76T 3.11T 3.16T 2.1T 1.76T
Depreciation & Amortization
2.63T 3.53T 3.55T 3.62T 3.64T 3.67T 3.7T 3.71T 3.72T 3.75T 3.75T 3.75T 4.22T 4.21T 4.22T 4.28T 2.88T 2.98T 3.06T 3.16T 4.21T 4.2T
Stock-Based Compensation
-463M -251M -499M 737M 6.91B 3.37B 6.7B 21.52B 17.96B 21.17B 18.89B 10.12B 9.36B 110.67B 184.59B 264.8B 263.4B 162.22B 88.54B 3.54B 3.76B 4.34B
Other Working Capital
-962.8B -179.68B 30.36B 65.97B 694.64B 213.4B 85.9B -17.34B 101.87B 71.25B -245.75B 156.78B -257.8B -36.16B 391.49B 27.39B 101.53B -95.57B -517.88B -343.61B 205.81B 605.06B
Other Non-Cash Items
1.12T -160.85B -377B -717.9B -614.09B -467.74B -430.05B 5.88B -60.7B -54.58B -57.1B -71.92B -581.72B -600.36B -545.51B -790.36B -1.66T -1.92T -2.32T -2.46T -1.23T -850.4B
Deferred Income Tax
2.88B 160.02B 306.33B 389.65B 471.33B 442.17B 374.67B 291.35B 298.6B 272.7B 312.29B 232.57B 318.27B 216.19B 204.45B 401.93B 224.43B 224.43B 229.63B 182.96B 307.75B 423.87B
Change in Working Capital
-928.14B -140.99B 30.39B 130.63B 728.96B 190.73B 48.99B -169.06B -232.04B -140.04B -212.17B 4.93B -209.39B -20.09B 203.03B 602.93M 137.76B -169.17B -541.7B -464.23B -151.04B 214.5B
Operating Cash Flow
3.57T 3.73T 3.9T 4.09T 5.35T 5.22T 5.09T 5.03T 4.94T 5.04T 4.95T 5.1T 4.88T 4.95T 5.22T 5.2T 4.09T 4.03T 3.63T 3.57T 5.23T 5.76T
Capital Expenditures
-2.21T -2.08T -2.26T -2.47T -2.32T -2.52T -2.56T -2.54T -2.71T -2.82T -3.01T -2.97T -3.45T -3.35T -3.32T -3.53T -2.38T -2.4T -2.4T -2.26T -3.24T -3.38T
Cash Acquisitions
-271.14B -253.99B -215.8B -407.19B 114.5B 97.29B 65.61B 6.54B 3.17B -251M -17.87B -17.6B 317.15B 320.62B 270.71B 265.2B -65.94B -156.4B -5.76B -5.22B -14.6B 52.17B
Purchase of Investments
-206.43B -238.48B -148.54B -424.92B -403.31B -329.31B -362.05B -45.83B -272.36B -541.48B -503.15B -416.05B -786.05B -558.88B -571.41B -528.31B 69.21B 69.21B 114.97B -365.18B -540.12B -500.95B
Sales Maturities Of Investments
372.67B 857.72B 917.44B 744.59B 527.76B 140.91B 52.23B 75.06B 120.93B -20.63B 21.58B 333.29B 726.72B 770.08B 783.72B 652.88B 259.79B 259.79B 315.19B 109.72B 104.39B 158.09B
Other Investing Acitivies
-1.1T -12.9B -25B -22.65B -52.98B 12.32B 19.75B 146.54B 146.67B 122.65B 127.76B -90.87B 83.07B -162.83B -157.21B -375.37B -531.22B -656.35B -634.52B -278.25B -302.22B 65.23B
Investing Cash Flow
-3.02T -1.75T -1.72T -2.48T -2.04T -2.53T -2.71T -2.32T -2.67T -3.21T -3.35T -3.04T -2.97T -2.85T -2.87T -3.2T -2.36T -2.6T -2.32T -2.75T -3.92T -3.54T
Debt Repayment
-637.14B -142.38B -505.59B 212.65B -108.45B -798.42B -483.12B -868.14B -1.18T -861.13B -1.09T -978.24B -337.91B -240.15B -283.1B -621.91B -666.01B -586.41B -144.77B -52.23B 55.16B -429.06B
Common Stock Repurchased
n/a n/a n/a -265.47M -265.47M -265.47M -16.05B -202.42B -301.28B -301.28B -285.49B -98.86B 8.57B 8.57B 8.57B 5.44B -3.12B -3.12B -76.1B -380.68B -499.65B -499.65B
Dividend Paid
-351.77B -620.16B -620.16B -805.45B -804.99B -804.32B -804.32B -761.27B -766.3B -728.2B -728.2B -775.12B -774.75B -904.02B -904.02B -900.97B -720.16B -850.77B -850.77B -677.88B -756.62B -733.14B
Other Financial Acitivies
-711.75B -2.03T -1.56T -1.6T -1.6T -505.39B -506.36B -71.01B -13.85B 83.09B 84.54B -234.41B -404.58B -168.31B -168.33B -799.84B -681.99B -282.04B -687.73B -45.53B -46.12B -422.91B
Financial Cash Flow
-1.7T -2.79T -2.69T -2.19T -2.51T -2.11T -1.81T -1.9T -2.26T -1.81T -2.02T -2.09T -1.51T -1.3T -1.35T -2.32T -2.07T -1.72T -1.76T -1.16T -1.25T -2.08T
Net Cash Flow
-1.29T -952.2B -570.71B -581.61B 779.63B 578.25B 568.74B 802.06B 15.55B 23.05B -427.31B -27.18B 287.63B 683.83B 892.11B -417.54B -338.74B -289.04B -449.29B -344.61B 42.39B 113.57B
Free Cash Flow
1.35T 1.66T 1.64T 1.63T 3.04T 2.7T 2.53T 2.49T 2.23T 2.22T 1.93T 2.14T 1.98T 2.15T 2.45T 2.22T 1.71T 1.63T 1.23T 1.31T 1.99T 2.37T
Adj. Free Cash Flow
1.35T 1.66T 1.64T 1.63T 3.03T 2.7T 2.52T 2.47T 2.21T 2.2T 1.92T 2.13T 1.97T 2.04T 2.26T 1.95T 1.45T 1.47T 1.14T 1.31T 1.99T 2.37T
Maintenance CapEx
-1.75T -2.08T -2.26T -2.47T -2.22T -2.34T -2.3T -2.18T -2.41T -2.59T -2.79T -2.77T -3.21T -3T -2.93T -3.21T -2.14T -2.28T -2.4T -2.26T -3.13T -3.16T
Growth CapEx
-461.29B n/a n/a n/a -96.88B -183.64B -260.23B -357.16B -303.45B -228.75B -221.49B -195B -243.05B -347.99B -395.24B -324.8B -233.58B -116.58B n/a n/a -113.04B -223.48B
Owner Earnings
1.81T 1.66T 1.64T 1.63T 3.13T 2.88T 2.79T 2.85T 2.53T 2.45T 2.16T 2.33T 2.23T 2.5T 2.84T 2.54T 1.94T 1.75T 1.23T 1.31T 2.1T 2.6T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.