Champion Homes Inc.
SKY | NYSE
$89.24
+$4.54 (+5.36%)
Nov 2, 2026, 11:45 AM ET · Market open
Fiscal Quarter Period Ending | Q1 2026 Jun 27, 2026 | Q4 2025 Mar 28, 2026 | Q3 2025 Dec 27, 2025 | Q2 2025 Sep 27, 2025 | Q1 2025 Jun 28, 2025 | Q4 2024 Mar 29, 2025 | Q3 2024 Dec 28, 2024 | Q2 2024 Sep 28, 2024 | Q1 2024 Jun 29, 2024 | Q4 2023 Mar 30, 2024 | Q3 2023 Dec 30, 2023 | Q2 2023 Sep 30, 2023 | Q1 2023 Jul 1, 2023 | Q4 2022 Apr 1, 2023 | Q3 2022 Dec 31, 2022 | Q2 2022 Oct 1, 2022 | Q1 2022 Jul 2, 2022 | Q4 2021 Apr 2, 2022 | Q3 2021 Jan 1, 2022 | Q2 2021 Oct 2, 2021 | Q1 2021 Jul 3, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 50.51M | 32.11M | 57.9M | 58.2M | 65.99M | 37.7M | 62.83M | 55.32M | 45.79M | 2.79M | 46.97M | 45.67M | 51.27M | 57.75M | 82.81M | 144.09M | 117.15M | 86.8M | 67.62M | 50.72M | 42.9M |
Depreciation & Amortization | 12.33M | 11.96M | 12.22M | 11.7M | 11.9M | 11.11M | 10.67M | 9.51M | 10.61M | 10.89M | 9.64M | 6.79M | 7.59M | 7.39M | 6.78M | 6.94M | 5.62M | 5.4M | 5.25M | 5.14M | 5.15M |
Stock-Based Compensation | 6.18M | 5.48M | 4.92M | 5.51M | 4.98M | 4.09M | 2.97M | 5.12M | 6.09M | 4.33M | 4.29M | 5.52M | 5.43M | 2.53M | 3.88M | 3.79M | 3.96M | 3.64M | 1.92M | 2.77M | 1.44M |
Other Working Capital | 9.01M | 32.67M | 1.04M | -38.7M | -1.32M | 25.09M | 786K | -6.54M | 21.76M | 30.73M | -3.04M | -13.04M | -12.52M | -15.66M | -30.64M | -27.03M | 21.49M | 19.54M | -7.21M | 4.42M | -2.23M |
Other Non-Cash Items | -620K | -4.25M | -1.82M | -907K | 147K | 1.39M | 1.35M | 761K | 10.13M | 7.44M | 99K | 471K | -137K | 89K | -97K | 612K | 452K | -131K | 120K | 1.18M | 49K |
Deferred Income Tax | 1.02M | -8.3M | 3.87M | 17.83M | 507K | -8.12M | -1.87M | 57K | -653K | -3.33M | -1.2M | -922K | -997K | -2.45M | 263K | 1.63M | 1.69M | -2.92M | -479K | 2.34M | 4.08M |
Change in Working Capital | 3.05M | 15.7M | 23.91M | -17.46M | -8.23M | -161K | -25.54M | -10.94M | 12.65M | -18.03M | 29.68M | -3.24M | 11.7M | -13.11M | -8.16M | 74.07M | -81.44M | -32.72M | 1.09M | -5.17M | -21.71M |
Operating Cash Flow | 72.48M | 52.7M | 101M | 74.86M | 75.3M | 46.01M | 50.41M | 59.83M | 84.62M | 4.09M | 89.48M | 54.28M | 74.86M | 52.18M | 85.48M | 231.14M | 47.42M | 60.07M | 75.52M | 56.98M | 31.91M |
Capital Expenditures | -9.83M | -9.21M | -7.1M | -8.92M | -8.9M | -12.56M | -13.14M | -14.12M | -10.71M | -11.93M | -18.14M | -12.51M | -10.34M | -14.07M | -12.56M | -16.18M | -9.44M | -9.2M | -7.68M | -5.88M | -9.22M |
Cash Acquisitions | -2M | -2.7M | n/a | -81K | -24.56M | n/a | n/a | n/a | n/a | 78.36M | -429.17M | -1M | n/a | n/a | n/a | 2.74M | -9.55M | n/a | n/a | -207K | n/a |
Purchase of Investments | n/a | -895K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1.85M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | 137M | 5.15M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | 822K | -4.23M | -427K | 5.07M | -408K | 1.42M | 685K | 644K | 1.63M | -75.84M | 147.53M | -135.52M | -15.27M | -2.35M | 92K | 115K | 17K | 149K | 4K | 64K | 2K |
Investing Cash Flow | 125.99M | -11.88M | -7.52M | -3.93M | -33.86M | -11.14M | -12.46M | -13.47M | -9.08M | -11.26M | -299.78M | -149.02M | -25.62M | -16.42M | -12.47M | -13.32M | -18.97M | -9.05M | -7.68M | -6.03M | -9.22M |
Debt Repayment | 4.75M | 6.59M | -11.18M | -4.99M | -3.09M | 20K | -9K | -10K | -1K | -10K | 4.41M | n/a | n/a | n/a | -38.49M | 629K | 2.4M | 1.15M | 3.48M | -25.97M | 3.05M |
Common Stock Repurchased | -50M | -50M | -50M | -50M | -50M | -20M | -20M | -20M | -20M | n/a | n/a | n/a | -961K | -2.67M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -20M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -4M | -18.7M | 5.69M | -21K | -2.32M | 12.8M | 1.47M | -6.9M | 19.4M | 5.99M | -1K | -21K | n/a | 1.88M | n/a | -1.01M | -351K | -32K | 722K | -1.68M | -1.33M |
Financial Cash Flow | -48.83M | -60.14M | -55.21M | -55.01M | -51.86M | -7.18M | -18.53M | -26.72M | -20.6M | 6.93M | 4.69M | 203K | -961K | -792K | -38.49M | 204K | 2.06M | 1.42M | 4.2M | -27.35M | 1.8M |
Net Cash Flow | 146.45M | -21.5M | 41.02M | 13.41M | -5.01M | 28.59M | 11.52M | 21.3M | 53.87M | -2.84M | -203.25M | -96.56M | 50.26M | 35.01M | 35.44M | 213.23M | 28.37M | 53.28M | 71.88M | 22.52M | 25.16M |
Free Cash Flow | 62.65M | 43.5M | 93.9M | 65.95M | 66.4M | 33.44M | 37.27M | 45.71M | 73.9M | -7.84M | 71.34M | 41.78M | 64.52M | 38.11M | 72.91M | 214.97M | 37.99M | 50.88M | 67.84M | 51.1M | 22.68M |
Adj. Free Cash Flow | 56.46M | 38.02M | 88.98M | 60.44M | 61.42M | 29.36M | 34.3M | 40.59M | 67.81M | -12.17M | 67.05M | 36.26M | 59.09M | 35.59M | 69.04M | 211.17M | 34.03M | 47.24M | 65.92M | 48.33M | 21.24M |
Maintenance CapEx | -9.83M | -6.52M | -5.95M | -2.3M | -1.7M | -7.26M | -5.27M | -52.19K | n/a | -8.2M | -18.14M | -12.51M | -10.34M | -14.07M | -9.21M | n/a | n/a | n/a | n/a | n/a | n/a |
Growth CapEx | n/a | -2.68M | -1.14M | -6.61M | -7.2M | -5.3M | -7.87M | -14.06M | -10.71M | -3.73M | n/a | n/a | n/a | n/a | -3.35M | -16.18M | -9.44M | -9.2M | -7.68M | -5.88M | -9.22M |
Owner Earnings | 62.65M | 46.18M | 95.05M | 72.56M | 73.6M | 38.74M | 45.14M | 59.77M | 84.62M | -4.12M | 71.34M | 41.78M | 64.52M | 38.11M | 76.26M | 231.14M | 47.42M | 60.07M | 75.52M | 56.98M | 31.91M |
Add to Watchlist
Select watchlists to add or remove SKY