Silgan  Inc. logo

Silgan Inc.

SLGN | NYSE
Chart Builder DCF Calculator
$40.51
+$1.02 (+2.58%)
At close: Oct 30, 2026, 3:59 PM ET
$40.51
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:01 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
288.4M 276.38M 325.97M 340.85M 359.1M 308.72M
Depreciation & Amortization
319.16M 275.88M 263.23M 262.79M 250.36M 219.1M
Stock-Based Compensation
18.02M 15.52M 15.57M 16.83M 20.92M 18.78M
Other Working Capital
-12.33M -50.14M -76.67M 22.7M -136M 26.48M
Other Non-Cash Items
66.04M 66.01M 13.79M 81.02M 21.92M 22.06M
Deferred Income Tax
19.28M -33.06M 33.1M -32.18M 59.6M 24.12M
Change in Working Capital
18.94M 121.13M -169.06M 79.11M -155.1M 9.73M
Operating Cash Flow
729.84M 721.87M 482.6M 748.41M 556.8M 602.51M
Capital Expenditures
-307.09M -262.79M -226.81M -215.76M -232.3M -224.18M
Cash Acquisitions
n/a -913.77M n/a -2.5M -745.7M -940.88M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
9.79M 258K 3M 2.66M 2M 1.87M
Investing Cash Flow
-297.31M -1.18B -223.81M -215.61M -976M -1.16B
Debt Repayment
-37.84M 762.24M 51.5M -452.52M 730.75M 865.88M
Common Stock Repurchased
-74.9M -9.32M -183.99M -45.12M -8.57M n/a
Dividend Paid
-85.77M -82.06M -78.89M -71.95M -62.5M -53.64M
Other Financial Acitivies
-8.98M -8.35M n/a n/a -11.08M -52.38M
Financial Cash Flow
-207.5M 662.52M -211.39M -569.59M 648.6M 759.86M
Net Cash Flow
257.81M 179.93M 57.3M -45.82M 221.9M 205.66M
Free Cash Flow
422.75M 459.09M 255.79M 532.65M 324.5M 378.33M
Adj. Free Cash Flow
404.73M 443.56M 240.21M 515.82M 303.58M 359.55M
Maintenance CapEx
-66.12M -262.79M -226.81M n/a n/a -74.09M
Growth CapEx
-240.97M n/a n/a -215.76M -232.3M -150.08M
Owner Earnings
663.72M 459.09M 255.79M 748.41M 556.8M 528.41M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.