Smartstop Self Storage REIT Inc logo

Smartstop Self Storage REIT Inc

SMA | NYSE
Chart Builder DCF Calculator
$36.54
+$0.92 (+2.57%)
At close: Oct 30, 2026, 3:59 PM ET
$36.66
+$0.12 (+0.33%)
Pre-market: Nov 2, 2026, 6:30 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-1.55M -5.89M 11.65M 21.67M -19.56M -51.21M
Depreciation & Amortization
73.2M 56.11M 60.23M 64.62M 53.37M 42.07M
Stock-Based Compensation
16.62M 5.26M 5.29M 3.97M 2.91M 1.74M
Other Working Capital
-218K -693K 964K -798K -1.9M -1.48M
Other Non-Cash Items
6.64M 10.59M 4.37M -4.13M 26.19M 41.7M
Deferred Income Tax
1.05M 845K -3.3M -1.07M -2.03M -5.93M
Change in Working Capital
-10.99M -2.88M -5.04M 2.86M -2.11M -1.61M
Operating Cash Flow
84.97M 64.03M 73.19M 87.91M 58.76M 26.77M
Capital Expenditures
n/a n/a n/a 3 -4 n/a
Cash Acquisitions
-8.06M n/a 15M -65.54M -49.5M -13.5M
Purchase of Investments
-4.76M -1.22M -3.2M -5M -92.79M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 19.1M n/a
Other Investing Acitivies
-367.94M -179.72M 3.46M -134.61M -89.82M -15.46M
Investing Cash Flow
-380.76M -180.94M 262K -205.15M -120.21M -28.96M
Debt Repayment
-253.56M 198.06M 15.98M 196.25M 79.7M -359.42K
Common Stock Repurchased
-200.29M -33.85M -18.99M -1.76M -4.62M -1.71M
Dividend Paid
-81.8M -49.89M -53.1M -61.89M -38.43M -27.95M
Other Financial Acitivies
-13.35M -19.51M -9.99M -12.53M -14.98M -6.25M
Financial Cash Flow
325.23M 94.82M -66.1M 120.07M 25.67M 13.74M
Net Cash Flow
30.07M -24.13M 7.39M 1.35M -35.97M 12.09M
Free Cash Flow
84.97M 64.03M 73.19M 87.91M 58.76M 26.77M
Adj. Free Cash Flow
68.35M 58.77M 67.91M 83.94M 55.86M 25.03M
Maintenance CapEx
n/a n/a n/a -3 -4 n/a
Growth CapEx
n/a n/a n/a 6 n/a n/a
Owner Earnings
84.97M 64.03M 73.19M 87.91M 58.76M 26.77M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.