SmartFinancial Inc. logo

SmartFinancial Inc.

SMBK | NYSE
Chart Builder DCF Calculator
$49.41
+$0.94 (+1.94%)
Nov 2, 2026, 3:15 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
50.35M 36.14M 28.59M 43.02M 34.79M 24.33M
Depreciation & Amortization
9.74M 11.42M 13.5M 12.64M 9M 7.76M
Stock-Based Compensation
1.94M 1.63M 1.35M 1.3M 693K 482K
Other Working Capital
-1.49M 3.67M -9.86M 1.59M -804K 2.49M
Other Non-Cash Items
-317K 375K 5.3M 3.05M 1.66M -2.17M
Deferred Income Tax
-470K 120K 1.31M -555K 643K -1.22M
Change in Working Capital
485K 3.02M -10.33M -2.67M -608K -121K
Operating Cash Flow
61.72M 52.7M 39.72M 56.79M 46.18M 29.07M
Capital Expenditures
-2.39M -6.41M -6.27M -12.49M -2.38M -5.44M
Cash Acquisitions
11.2M n/a n/a -4.88M 15.36M 46.13M
Purchase of Investments
-215.35M -131.38M -130.58M -347.91M -436.2M -94.15M
Sales Maturities Of Investments
175.77M 216.43M 214.35M 80.94M 149.48M 87.95M
Other Investing Acitivies
-468.28M -498.87M -212.74M -556.48M 8.3M -293.87M
Investing Cash Flow
-499.05M -420.22M -135.24M -840.82M -264.99M -259.34M
Debt Repayment
54.57M -6.5M -4.5M -45.42M 7.1M 49.96M
Common Stock Repurchased
n/a -2.97M n/a n/a -1.21M -4.31M
Dividend Paid
-5.45M -5.42M -5.43M -4.72M -3.73M -2.99M
Other Financial Acitivies
464.9M 417.53M 191.13M 55.11M 779.8M 485.02M
Financial Cash Flow
514.17M 402.82M 181.37M 5.37M 782.17M 528.02M
Net Cash Flow
76.85M 35.3M 85.85M -778.65M 563.36M 297.75M
Free Cash Flow
59.34M 46.3M 33.45M 44.31M 43.81M 23.63M
Adj. Free Cash Flow
57.4M 44.67M 32.1M 43.01M 43.11M 23.15M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
-2.39M -6.41M -6.27M -12.49M -2.38M -5.44M
Owner Earnings
61.72M 52.7M 39.72M 56.79M 46.18M 29.07M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.