Super Micro Computer Inc. logo

Super Micro Computer Inc.

SMCI | NASDAQ
Chart Builder DCF Calculator
$32.95
-$1.48 (-4.30%)
At close: Oct 30, 2026, 3:59 PM ET
$33.57
+$0.62 (+1.88%)
Pre-market: Nov 2, 2026, 7:20 AM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
1.18B 483.39M 400.56M 168.18M 195.15M 108.78M 320.6M 424.33M 297.24M 402.46M 295.97M 157M 193.57M 85.85M 176.17M 184.42M 140.82M 76.97M 41.93M 25.44M 39.16M 18.43M 27.67M 26.6M
Depreciation & Amortization
33.04M 22.93M 13.01M 20.61M 18.64M 10.75M 14.88M 14.08M 11.81M 10.4M 9.62M 9.16M 8.97M 8.74M 8.65M 8.55M 8.42M 8.37M 8.13M 7.55M 6.88M 6.88M 6.91M 7.52M
Stock-Based Compensation
16.07M n/a n/a 89.14M 83.61M 84.7M 82.12M 64.01M 74.96M 56.11M 43.06M 57.38M 12.79M 13.65M 16.98M 11.01M 8.88M 7.74M 9.18M 7.02M 7.43M 7.49M 6.45M 7.17M
Other Working Capital
923.04M 714.63M 369.92M 179.51M 364.7M 203.79M -492.74M 317.51M -78.54M 86.99M -26.29M 75.21M 36.11M 78.88M -103.92M 100.52M 61.98M -22.45M -412K 17.97M 64.73M -43.51M -7.55M 8.1M
Other Non-Cash Items
23.58M 200.26M 239.8M 44.6M 25.97M 43.44M -4.52M -2.4M 9.43M -5.85M 9.89M -3.49M -31.19M 2.91M 5.82M -8.62M -5.36M 4.29M -2.28M 3.02M 2.32M 1.31M 6.1M -2.49M
Deferred Income Tax
-64.08M 20.96M -39.67M -12.2M -80.24M -58.32M -29.53M -46.55M -24.01M -88.87M -32.6M -23.02M -14.34M -52.82M -6.59M -19.23M -3.59M -4.68M 1.43M 19K -5.66M -1.84M -659K -224K
Change in Working Capital
-439.87M -7.34B -637.6M -1.23B 620.48M 437.42M -623.31M -44.56M -1.01B -1.89B -921.03M 73.44M -179.14M 139.92M -39.94M 137.46M -174.32M -320.63M -111.54M -177.61M 13.43M -156.68M 16.77M 81.98M
Operating Cash Flow
746.96M -6.62B -23.9M -917.52M 863.61M 626.76M -239.76M 408.9M -641.81M -1.51B -595.09M 270.47M -9.34M 198.25M 161.09M 313.59M -25.14M -227.94M -53.15M -134.57M 63.56M -124.41M 63.25M 120.56M
Capital Expenditures
-28.23M -80.28M -21.22M -32.27M -22.68M -32.7M -27.54M -44.3M -13.98M -92.95M -14.72M -2.63M -8.18M -7.99M -9.89M -10.75M -11.03M -10.95M -12.4M -10.8M -13.39M -19.08M -13.7M -11.85M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-9.61M -17M -25M n/a -56M n/a n/a n/a -48M -22.49M -184K -5M -500K n/a n/a n/a n/a n/a n/a -1.1M n/a n/a n/a n/a
Sales Maturities Of Investments
13.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a -296K n/a n/a n/a -2.19M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-24.51M -97.28M -46.22M -32.27M -78.68M -32.7M -27.54M -44.3M -62.28M -115.43M -14.9M -7.63M -10.87M -7.99M -9.89M -10.75M -11.03M -10.95M -12.4M -11.9M -13.39M -19.08M -13.7M -11.85M
Debt Repayment
-61.9M 3.88B 88.58M 17.05M 2.93B -137.31M -346.14M 78.86M 451.86M 1.35B 219.63M -138.94M 105.56M 14.51M -85.03M -335.61M 55.34M 236.84M 40.07M 180.31M 11.5M 40.88M 7.97M 6.11M
Common Stock Repurchased
n/a n/a n/a n/a -200M n/a n/a n/a n/a n/a n/a n/a -3.47M -146.53M n/a n/a -3.27M n/a n/a n/a -12.03M -43.14M -46.37M -28.45M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-31.69M -27.17M -27.42M -43.64M -205.71M -41.92M -41.49M -35.53M -197.26M -78.33M -15.59M -25.29M -3.09M 551K -6.79M -3.72M 4.44M -2.01M -2.73M -2.07M 4.54M 7.52M 4.03M 3.02M
Financial Cash Flow
5.57B 3.86B 66.16M -18.67M 1.85B 512.05M -387.29M 49.85M 258.94M 3.02B 792.14M -159.94M 99M -131.47M -84.64M -331.18M 56.51M 239.19M 42.91M 184.26M 4.01M 5.25M -34.37M -19.33M
Net Cash Flow
6.23B -2.8B -5.53M -973.05M 2.64B 1.11B -658.24M 418.96M -445.71M 1.39B 182.52M 102.69M 77.66M 58.21M 66.34M -29.81M 19.96M 10K -22.64M 37.78M 54.38M -138.41M 15.53M 89.56M
Free Cash Flow
718.73M -6.7B -45.12M -949.79M 840.94M 594.06M -267.29M 364.6M -655.8M -1.61B -609.81M 267.83M -17.51M 190.26M 151.2M 302.84M -36.17M -238.89M -65.56M -145.37M 50.17M -143.49M 49.55M 108.7M
Adj. Free Cash Flow
702.66M -6.7B -45.12M -1.04B 757.32M 509.36M -349.42M 300.59M -730.76M -1.66B -652.87M 210.46M -30.3M 176.61M 134.22M 291.83M -45.05M -246.63M -74.73M -152.39M 42.74M -150.98M 43.09M 101.53M
Maintenance CapEx
n/a n/a n/a -32.27M -5.96M -32.7M -14.1M n/a n/a n/a n/a n/a n/a -7.99M n/a n/a n/a n/a n/a n/a -1.61M -10.67M -13.7M -11.85M
Growth CapEx
-28.23M -80.28M -21.22M n/a -16.72M n/a -13.44M -44.3M -13.98M -92.95M -14.72M -2.63M -8.18M n/a -9.89M -10.75M -11.03M -10.95M -12.4M -10.8M -11.78M -8.41M n/a n/a
Owner Earnings
746.96M -6.62B -23.9M -949.79M 857.66M 594.06M -253.85M 408.9M -641.81M -1.51B -595.09M 270.47M -9.34M 190.26M 161.09M 313.59M -25.14M -227.94M -53.15M -134.57M 61.95M -135.08M 49.55M 108.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.