Super Micro Computer Inc. logo

Super Micro Computer Inc.

SMCI | NASDAQ
Chart Builder DCF Calculator
$32.95
-$1.48 (-4.30%)
At close: Oct 30, 2026, 3:59 PM ET
$33.60
+$0.65 (+1.97%)
Pre-market: Nov 2, 2026, 7:18 AM ET
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
2.23B 1.25B 872.67M 792.71M 1.05B 1.15B 1.44B 1.42B 1.15B 1.05B 732.38M 612.58M 640M 587.25M 578.38M 444.14M 285.16M 183.5M 124.96M 110.7M 111.87M 91.15M 88.53M 84.56M
Depreciation & Amortization
89.59M 75.19M 63M 64.87M 58.34M 51.52M 51.17M 45.91M 40.99M 38.15M 36.48M 35.51M 34.9M 34.35M 33.99M 33.47M 32.47M 30.93M 29.44M 28.22M 28.19M 28.8M 29.01M 29.16M
Stock-Based Compensation
105.21M 172.75M 257.46M 339.58M 314.45M 305.8M 277.2M 238.14M 231.51M 169.33M 126.88M 100.8M 54.43M 50.53M 44.62M 36.82M 32.82M 31.36M 31.12M 28.39M 28.55M 26.48M 23.79M 22.31M
Other Working Capital
2.19B 1.63B 1.12B 255.25M 393.26M -49.98M -166.78M 299.68M 57.37M 172.01M 163.91M 86.28M 111.59M 137.46M 36.13M 139.64M 57.09M 59.84M 38.78M 31.65M 21.78M -58.62M 1.18M 18.41M
Other Non-Cash Items
508.23M 510.62M 353.81M 109.49M 62.49M 45.95M -3.34M 11.07M 9.99M -30.63M -21.87M -25.95M -31.08M -5.26M -3.87M -11.97M -335K 7.35M 4.37M 12.75M 7.25M -1.93M 3.6M 5.67M
Deferred Income Tax
-95M -111.16M -190.44M -180.29M -214.64M -158.42M -188.96M -192.03M -168.5M -158.83M -122.78M -96.76M -92.97M -82.22M -34.08M -26.06M -6.82M -8.89M -6.06M -8.15M -8.39M -12.06M -13.77M -13.41M
Change in Working Capital
-9.65B -8.59B -807.55M -793.26M 390.03M -1.24B -3.57B -3.86B -3.75B -2.91B -886.8M -5.72M 58.3M 63.11M -397.43M -469.04M -784.1M -596.35M -432.4M -304.09M -44.5M -169.11M -64.85M -43.63M
Operating Cash Flow
-6.81B -6.69B 548.96M 333.1M 1.66B 154.1M -1.99B -2.34B -2.48B -1.85B -135.71M 620.46M 663.58M 647.78M 221.6M 7.36M -440.8M -352.1M -248.57M -132.17M 122.96M -36.66M 66.32M 84.66M
Capital Expenditures
-162M -156.45M -108.87M -115.18M -127.21M -118.52M -178.76M -165.95M -124.28M -118.47M -33.51M -28.68M -36.79M -39.64M -42.61M -45.13M -45.18M -47.55M -55.67M -56.97M -58.02M -54.08M -45.8M -42.86M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-51.61M -98M -81M -56M -56M -48M -70.49M -70.67M -75.67M -28.17M -5.68M -5.5M -500K n/a n/a n/a -1.1M -1.1M -1.1M -1.1M n/a n/a n/a n/a
Sales Maturities Of Investments
13.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a -296K -296K -296K -296K -2.19M -2.19M -2.19M -2.19M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 750K
Investing Cash Flow
-200.28M -254.45M -189.87M -171.18M -183.21M -166.82M -249.55M -236.92M -200.25M -148.84M -41.39M -36.37M -39.49M -39.64M -42.61M -45.13M -46.28M -48.65M -56.77M -58.07M -58.02M -54.08M -45.8M -42.11M
Debt Repayment
3.92B 6.92B 2.9B 2.47B 2.53B 47.27M 1.54B 2.1B 1.88B 1.54B 200.76M -103.91M -300.58M -350.8M -128.47M -3.36M 512.56M 468.72M 272.76M 240.66M 66.46M 50.54M 19.63M 11.59M
Common Stock Repurchased
n/a -200M -200M -200M -200M n/a n/a n/a n/a -3.47M -150M -150M -150M -149.8M -3.27M -3.27M -3.27M -12.03M -55.18M -101.55M -130M -117.97M -74.82M -28.45M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-129.92M -303.93M -318.68M -332.75M -324.65M -316.19M -352.61M -326.7M -316.46M -122.3M -43.42M -34.61M -13.04M -5.52M -8.07M -4.02M -2.37M -2.27M 7.26M 14.02M 19.11M 17.4M 27.37M 23.05M
Financial Cash Flow
9.48B 5.76B 2.41B 1.96B 2.02B 433.56M 2.94B 4.12B 3.91B 3.75B 599.72M -277.05M -448.29M -490.79M -120.12M 7.43M 522.87M 470.37M 236.43M 159.15M -44.44M -50.03M -27.83M 6.18M
Net Cash Flow
2.45B -1.14B 2.76B 2.11B 3.5B 421.11M 704.82M 1.55B 1.23B 1.75B 421.08M 304.9M 172.4M 114.71M 56.5M -32.48M 35.11M 69.52M -68.9M -30.73M 21.06M -140.19M -6.57M 49.33M
Free Cash Flow
-6.97B -6.85B 440.09M 217.91M 1.53B 35.58M -2.16B -2.51B -2.6B -1.97B -169.23M 591.78M 626.79M 608.13M 178.99M -37.77M -485.98M -399.64M -304.24M -189.14M 64.94M -90.74M 20.52M 41.8M
Adj. Free Cash Flow
-7.08B -7.02B 182.63M -121.66M 1.22B -270.22M -2.44B -2.75B -2.84B -2.14B -296.11M 490.98M 572.35M 557.6M 134.37M -74.58M -518.8M -431.01M -335.36M -217.53M 36.39M -117.22M -3.28M 19.49M
Maintenance CapEx
-32.27M -38.23M -70.93M -85.02M -52.75M -46.8M -14.1M n/a n/a n/a -7.99M -7.99M -7.99M -7.99M n/a n/a n/a -1.61M -12.28M -25.98M -37.83M -42.61M -40.63M -37.69M
Growth CapEx
-129.73M -118.22M -37.94M -30.16M -74.46M -71.72M -164.67M -165.95M -124.28M -118.47M -25.53M -20.69M -28.81M -31.66M -42.61M -45.13M -45.18M -45.93M -43.39M -30.99M -20.19M -11.47M -5.17M -5.17M
Owner Earnings
-6.84B -6.73B 478.03M 248.07M 1.61B 107.3M -2B -2.34B -2.48B -1.85B -143.7M 612.47M 655.59M 639.79M 221.6M 7.36M -440.8M -353.71M -260.85M -158.15M 85.13M -79.27M 25.69M 46.97M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.