Scotts Miracle-Gro logo

Scotts Miracle-Gro

SMG | NYSE
Chart Builder DCF Calculator
$65.13
+$2.89 (+4.64%)
At close: Nov 2, 2026, 4:00 PM ET
$65.13
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:33 PM ET
TTM
Period Ending
Q3 2026
Jun 27, 2026
Q2 2026
Mar 28, 2026
Q1 2026
Dec 27, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 28, 2025
Q2 2025
Mar 29, 2025
Q1 2025
Dec 28, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jul 1, 2023
Q2 2023
Apr 1, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jul 2, 2022
Q2 2022
Apr 2, 2022
Q1 2022
Jan 1, 2022
Q4 2021
Sep 30, 2021
Q3 2021
Jul 3, 2021
Q2 2021
Apr 3, 2021
Q1 2021
Jan 2, 2021
Revenue
3.37B 3.39B 3.35B 3.41B 3.44B 3.45B 3.56B 3.55B 3.51B 3.43B 3.44B 3.55B 3.67B 3.74B 3.88B 3.92B 4.17B 4.59B 4.74B 4.92B 5.08B 4.96B 4.51B
Cost of Revenue
2.28B 2.29B 2.31B 2.37B 2.45B 2.49B 2.68B 2.7B 2.69B 2.75B 2.81B 2.89B 3.03B 3.06B 3.03B 3.05B 3.1B 3.26B 3.35B 3.46B 3.52B 3.37B 3.03B
Gross Profit
1.09B 1.1B 1.04B 1.04B 991.2M 967.3M 883.1M 850.5M 823M 674.8M 623.8M 657.3M 643.5M 674.2M 849.9M 872.9M 1.07B 1.33B 1.4B 1.47B 1.56B 1.59B 1.48B
Operating Income
414.8M 460.2M 393.6M 358.6M 292.6M 277.7M 205.1M 208.8M 8.8M -114M -179.9M -174.4M 17.8M -622M -440.3M -433.9M -247.2M 617.4M 653.6M 723M 769.8M 752.2M 681.8M
Interest Income
n/a n/a n/a n/a -100K -100K -100K -100K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
266.2M 318.3M 254.3M 221.7M 100.1M 75.8M -5.3M -23.6M -272M -403M -473M -453.1M -164.1M -792.8M -587.6M -558M -349.5M 530.1M 579.3M 677.1M 746M 709.2M 638.8M
Net Income
74M 110.9M 89.8M 145.3M 53.1M 36.1M -23.9M -34.9M -259.3M -347.7M -395.8M -380M -131.6M -619.2M -452.1M -437.4M -265.3M 404.5M 438M 512.4M 564.2M 541.1M 483.3M
Selling & General & Admin
539.2M 535M 538.1M 556.8M 536.5M 530.9M 521.7M 510.4M 500.5M 478.2M 483.5M 493.1M 499.7M 503.9M 515M 536.7M 575.8M 633.5M 664M 668.9M 713M 758.5M 722.6M
Research & Development
16.4M 25.4M 27.2M 34.8M 35.1M 34.7M 33.8M 34.6M 34.7M 35.1M 35.2M 35.7M 36.2M 37.6M 41.7M 45.3M 48.7M 49.7M 47.6M 45.4M 43.7M 41.4M 40.8M
Other Expenses
118.2M 80.1M 79.2M 94M 127M 124M 122.5M 96.7M 279M 275.5M 285M 302.9M 89.8M 754.7M 733.5M 724.8M 692.6M 27.3M 31.8M 31.8M 32.3M 38.8M 38.4M
Operating Expenses
673.8M 640.5M 644.5M 685.6M 698.6M 689.6M 678M 641.7M 814.2M 788.8M 803.7M 831.7M 625.7M 1.3B 1.29B 1.31B 1.32B 710.5M 743.4M 746.1M 789M 838.7M 801.8M
Interest Expense
113.3M 117M 122.3M 128.8M 135.1M 142.2M 149.7M 158.8M 165.7M 174M 178.2M 178.1M 173.1M 157M 137M 118.1M 104.7M 95.6M 86.6M 78.9M 72M 70.4M 73.8M
Selling & Marketing Expenses
124.9M 174.7M 155.7M 152.2M 144.9M 141.5M 141.2M 141M 135M 135.2M 125.7M 123.6M 137.2M 120.6M 117.3M 120.3M 123M 137.6M 157.3M 165.7M 165.1M 176.1M 163.3M
Cost & Expenses
2.96B 2.93B 2.96B 3.05B 3.15B 3.18B 3.35B 3.34B 3.5B 3.54B 3.62B 3.73B 3.65B 4.36B 4.33B 4.36B 4.42B 3.97B 4.09B 4.2B 4.31B 4.21B 3.83B
Income Tax Expense
98.9M 105.5M 87.3M 76.4M 47M 39.7M 18.6M 11.3M -12.7M -55.3M -77.2M -73.1M -32.5M -173.6M -135.5M -120.6M -83.4M 122.5M 137.1M 159.7M 175.8M 164.5M 155.4M
Shares Outstanding (Basic)
58.1M 58.1M 57.9M 57.7M 57.5M 57.5M 57.3M 56.9M 56.8M 56.8M 56.7M 56.2M 56.2M 56M 55.5M 55.5M 55.4M 55.5M 55.4M 55.7M 55.8M 55.7M 55.7M
Shares Outstanding (Diluted)
59.1M 59.1M 57.9M 57.7M 58.6M 58.4M 57.3M 56.9M 58M 57.4M 56.7M 56.2M 56.6M 56.5M 55.5M 55.5M 55.4M 56M 55.4M 56.9M 57.4M 57.1M 57.1M
EPS (Basic)
1.25 1.90 1.57 2.52 0.86 0.61 -0.40 -0.61 -4.65 -6.20 -7.02 -6.77 -2.41 -11.20 -8.17 -7.90 -4.79 7.27 7.86 9.20 10.13 9.73 8.69
EPS (Diluted)
1.15 1.79 1.47 2.42 0.76 0.50 -0.48 -0.69 -4.73 -6.24 -7.04 -6.79 -2.43 -11.21 -8.21 -7.94 -4.81 7.14 7.63 8.96 9.87 9.48 8.52
EBITDA
403.4M 504.4M 448.6M 425.6M 311.9M 296.4M 223.9M 215.9M -23.6M -144M -207.4M -182.5M 105.8M -534.6M -345.1M -334.7M -142.2M 724.7M 761.5M 849.8M 915.6M 876.8M 809.9M
EBIT
352.3M 435.4M 376.7M 350.6M 235.4M 218.1M 144.5M 135.3M -106.3M -229M -294.8M -275M 9M -635.8M -450.6M -439.9M -244.8M 625.7M 665.9M 756M 819.9M 781.5M 714.5M
Depreciation & Amortization
51.1M 69M 71.9M 75M 76.5M 78.3M 79.4M 80.6M 82.7M 85M 87.4M 92.5M 96.8M 101.2M 105.5M 105.2M 102.6M 99M 95.6M 93.8M 95.7M 95.3M 95.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.