Shimano Inc. logo

Shimano Inc.

SMNNY | OTC
Chart Builder DCF Calculator
$13.20
+$0.17 (+1.34%)
Nov 2, 2026, 2:18 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
490.47B 475.89B 470.35B 466.24B 467.13B 471.52B 463.98B 450.99B 433.98B 428B 448.85B 474.36B 536.51B 588.47B 610.93B 628.91B 618.99B 585.51B 564.14B 546.52B 509.05B 482.48B 427.55B
Cost of Revenue
313.99B 307.37B 306.97B 299.63B 300.51B 296.51B 285.62B 278.69B 267.56B 264.98B 279.59B 291.85B 322.57B 347.35B 353.97B 363.26B 356.87B 335.87B 323.38B 315.1B 293.69B 282B 252.73B
Gross Profit
176.49B 168.53B 163.38B 166.62B 166.63B 175B 178.36B 172.3B 166.42B 163.02B 169.26B 182.52B 213.94B 241.13B 256.97B 265.65B 262.12B 249.64B 240.75B 231.42B 215.36B 200.48B 174.81B
Operating Income
59.65B 50.81B 45.94B 51.68B 51B 62.25B 67.81B 65.09B 62.22B 60.7B 69.06B 83.65B 114.67B 142.16B 159.14B 169.16B 167.89B 159.28B 153.75B 148.29B 135.37B 123.95B 102.62B
Interest Income
13.35B 14.33B 15.39B 16.74B 18.02B 19.46B 21.52B 22.82B 23.98B 23.73B 22.09B 20.1B 16.88B 13.25B 9.54B 5.99B 3.29B 1.83B 1.43B 1.42B 1.37B 1.43B 1.66B
Pretax Income
80.15B 80.4B 58.6B 56.36B 70.51B 57.05B 85.2B 98.59B 63.32B 70.91B 83.83B 83.44B 104.54B 151.92B 164.22B 174.11B 187.73B 169.89B 154.79B 153.73B 136.54B 119.31B 98.81B
Net Income
57.91B 57.98B 37.02B 33.99B 51.09B 36.59B 62.43B 76.33B 42.32B 54.47B 64.63B 61.14B 74.86B 110B 119.64B 128.18B 143.4B 128.49B 116.08B 115.94B 102.27B 88.27B 72.41B
Selling & General & Admin
88B 117.72B 117.44B 114.94B 115.63B 112.75B 106.3B 99.32B 92.43B 86.87B 85.23B 84.25B 85.89B 85.34B 84.16B 82.53B 78.36B 75.28B 72.43B 69.01B 67.15B 63.82B 59.6B
Research & Development
16.28B 16.28B 16.28B 16.28B 16.25B 16.25B 20.5B 24.14B 11.76B 15.45B 14.96B 14.61B 13.39B 13.63B 13.68B 13.95B 15.87B 15.08B 14.57B 14.12B 12.84B 12.71B 12.59B
Other Expenses
12.56B -16.28B -16.28B -16.28B -16.25B -16.25B -16.25B -16.25B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
116.84B 117.72B 117.44B 114.94B 115.63B 112.75B 110.55B 107.22B 104.2B 102.32B 100.19B 98.86B 99.27B 98.97B 97.83B 96.49B 94.23B 90.36B 87B 83.13B 79.99B 76.53B 72.2B
Interest Expense
113M 102M 104M 109M 116M 117M 137M 117M 139M 149M 162M 211M 206M 200M 178M 154M 128M 126M 121M 116M 110M 99M 102M
Selling & Marketing Expenses
14.41B 14.41B 14.41B 14.41B 12.66B 12.66B 12.66B 12.66B 20.89B 20.89B 20.89B 20.89B 22.61B 22.61B 22.61B 22.61B 9.92B 9.92B 9.92B 9.92B 8.59B 8.59B 8.59B
Cost & Expenses
430.83B 425.09B 424.41B 414.57B 416.13B 409.26B 396.17B 385.91B 371.76B 367.3B 379.78B 390.71B 421.84B 446.32B 451.8B 459.75B 451.1B 426.23B 410.39B 398.23B 373.68B 358.53B 324.93B
Income Tax Expense
21.93B 22.12B 21.37B 22.2B 19.27B 20.37B 22.63B 22.02B 20.8B 16.17B 18.97B 22.09B 29.42B 41.68B 44.31B 45.68B 44.09B 41.19B 38.51B 37.6B 34.11B 30.9B 26.29B
Shares Outstanding (Basic)
85.33M 85.33M 86.32M 87.24M 86.92M 87.65M 88.81M 89.07M 89.33M 89.44M 89.83M 90.09M 90.34M 90.4M 90.55M 90.63M 90.8M 91.14M 91.52M 92.24M 92.59M 92.7M 92.7M
Shares Outstanding (Diluted)
85.33M 85.33M 86.32M 87.24M 86.92M 87.65M 88.81M 89.07M 89.33M 89.44M 89.83M 90.09M 90.34M 90.4M 90.55M 90.63M 90.8M 91.14M 91.52M 92.24M 92.59M 92.7M 92.7M
EPS (Basic)
672.32 670.56 426.72 388.47 576.26 410.12 700.38 853.86 471.85 606.66 716.64 676.07 827.38 1.21K 1.32K 1.41K 1.57K 1.4K 1.26K 1.25K 1.1K 952.25 781.07
EPS (Diluted)
672.32 670.56 426.72 388.47 576.26 410.12 700.38 853.86 471.85 606.66 716.64 676.07 827.38 1.21K 1.32K 1.41K 1.57K 1.4K 1.26K 1.25K 1.1K 952.25 781.07
EBITDA
91.24B 98.13B 79.42B 83.68B 96.95B 82.65B 110.74B 123.75B 88.54B 96.12B 108.55B 107.59B 127.95B 174.4B 185.98B 195.26B 208.22B 189.94B 174.19B 167.91B 155.65B 141.16B 120.37B
EBIT
76.68B 76.91B 58.71B 56.47B 70.62B 57.17B 85.34B 98.71B 63.46B 71.06B 83.99B 83.65B 104.75B 152.12B 164.4B 174.27B 187.86B 170.01B 154.91B 149.16B 137.69B 123.53B 102.62B
Depreciation & Amortization
14.56B 21.22B 20.71B 27.21B 26.33B 25.48B 25.4B 25.04B 25.08B 25.06B 24.56B 23.94B 23.2B 22.29B 21.58B 20.99B 20.36B 19.93B 19.28B 18.75B 17.96B 17.63B 17.76B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.