Simply Good Foods logo

Simply Good Foods

SMPL | NASDAQ
Chart Builder DCF Calculator
$12.30
+$1.05 (+9.33%)
Nov 2, 2026, 11:26 AM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Aug 29, 2026
Q3 2026
May 30, 2026
Q2 2026
Feb 28, 2026
Q1 2026
Nov 29, 2025
Q4 2025
Aug 30, 2025
Q3 2025
May 31, 2025
Q2 2025
Mar 1, 2025
Q1 2025
Nov 30, 2024
Q4 2024
Aug 31, 2024
Q3 2024
May 25, 2024
Q2 2024
Feb 24, 2024
Q1 2024
Nov 25, 2023
Q4 2023
Aug 26, 2023
Q3 2023
May 27, 2023
Q2 2023
Feb 25, 2023
Q1 2023
Nov 26, 2022
Q4 2022
Aug 27, 2022
Q3 2022
May 28, 2022
Q2 2022
Feb 26, 2022
Q1 2022
Nov 27, 2021
Q4 2021
Aug 28, 2021
Q3 2021
May 29, 2021
Q2 2021
Feb 27, 2021
Q1 2021
Nov 28, 2020
Net Income
30.5M -51.97M -159.7M 25.27M -12.36M 41.1M 36.75M 38.12M 29.29M 41.33M 33.12M 35.56M 36.64M 35.43M 25.64M 35.86M 30.13M 38.83M 18.46M 21.15M 18.25M 5.9M -26.21M 42.95M
Depreciation & Amortization
6.16M 7.54M 7.36M 7.69M 4.42M 7.17M 6.78M 6.73M 6.85M 6.86M 6.94M 7.34M 6.92M 6.83M 6.62M 6.61M 6.57M 19.35M 6.48M 6.38M 6.33M 5.62M 5.58M 5.7M
Stock-Based Compensation
4.09M 5.56M n/a 3.08M n/a 4.03M 4.95M 3.84M n/a 4.47M 4.57M 4.17M 4.02M n/a 3.02M 3.31M n/a n/a n/a 2.61M 2.5M 2.17M 2.48M 1.11M
Other Working Capital
-13.91M 16.36M -18.59M -9.58M 6.31M 11.41M -20.65M -8.01M 16.9M 1.55M -9.33M 2.5M 17.85M 7.4M -20.17M -8.87M 8.08M 5.48M -27.1M -19.06M 10.11M 8.92M -3.64M -1.82M
Other Non-Cash Items
-1.16M 83.8M 257.03M -52K 66.89M 1.75M 491K 734K 3.44M 3.09M -414K 511K 1.09M 2.67M 808K 854K 4.05M -8.74M 15.6M 18.45M 7.72M 38M 45.36M -18.61M
Deferred Income Tax
9.58M 428K -63M 3.54M -10.58M 4.14M 3.07M 3.37M -4.05M 4.69M 3.64M 4.08M -1.11M 4.85M 3.64M 3.21M -2.35M 2.33M 5.13M 6.69M -4.27M 5.55M 3.72M 4.4M
Change in Working Capital
29.7M -1.38M -33.6M 10.57M -3M 11.64M -20.79M -20.78M 12.22M 12.32M -1.39M -4.14M 13.14M 4.59M 4.9M -41.13M 4.34M -14.19M -8.56M -62.61M 10.08M -5.52M -6.36M -20.35M
Operating Cash Flow
78.88M 43.98M 8.1M 50.09M 45.37M 69.82M 31.25M 32.02M 47.75M 72.76M 46.47M 47.52M 60.71M 54.37M 44.63M 8.72M 42.73M 37.58M 37.11M -7.33M 40.6M 51.72M 24.57M 15.2M
Capital Expenditures
-14.01M -2.46M -5.54M -2.1M -18.03M -1.71M -495K -307K -4.64M -751K -343K -744K -2.08M -8.37M -587K -1.15M -1.06M -357K -1.65M -2.69M -3.47M -2.78M -356K -93K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 1.71M n/a -280.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.8M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -900K n/a -1.5M -1.6M n/a n/a n/a
Investing Cash Flow
-14.01M -2.46M -5.54M -2.1M -18.74M -2.19M 669K -669K -284.54M -1.07M -478K -800K -1.74M -8.51M -695K -1.24M -873K -1.26M -1.65M -4.38M -4.96M -2.78M -356K 5.59M
Debt Repayment
-50M n/a -47K 150M -150M -50M -50M -50M 160M -22K -35.06M -10.06M -40.06M -40.07M -35.07M -6.58M -78K -25.08M -79K -25.08M -50.05M -50.1M -25.09M -25.08M
Common Stock Repurchased
-104K -25.02M -88.54M -99.64M -26.55M -24.34M n/a n/a n/a n/a n/a -3.64M n/a n/a n/a -16.45M -31.35M -8.11M -20.39M n/a 320K -68K 201K -201K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-135K -120K -833K -3.8M 149.59M -302K -207K -2.32M 670K -168K 492K 600K -104K -354K -103K -2.3M 420K -791K -101K -3.19M -435K n/a -252K n/a
Financial Cash Flow
-50.24M -25.14M -89.42M 47.62M -26M -72.82M -50.06M -42.33M 160.67M 1.09M -31.55M -13.1M -39.95M -40.18M -34.95M -20.76M -31.01M -31.11M -19.37M -27.99M -50.16M -50M -24.77M -25.12M
Net Cash Flow
14.54M 16.44M -86.61M 95.58M 460K -5.67M -18.08M -10.77M -76.15M 72.81M 14.49M 33.68M 18.92M 5.59M 9.06M -13.35M 10.77M 5.25M 16.02M -39.9M -14.83M -1.13M -169K -4.37M
Free Cash Flow
64.87M 41.52M 2.56M 48M 27.34M 68.11M 30.75M 31.71M 43.12M 72.01M 46.13M 46.78M 58.63M 46M 44.04M 7.57M 41.67M 37.23M 35.46M -10.02M 37.13M 48.94M 24.21M 15.1M
Adj. Free Cash Flow
60.77M 35.96M 2.56M 44.92M 27.34M 64.08M 25.8M 27.87M 43.12M 67.54M 41.56M 42.61M 54.6M 46M 41.02M 4.25M 41.67M 37.23M 35.46M -12.63M 34.63M 46.77M 21.73M 13.99M
Maintenance CapEx
-14.01M -2.46M -5.54M -2.1M -18.03M n/a n/a n/a -2.14M -300.48K n/a -391.36K -117.44K -8.02M -587K -318.82K -543.8K n/a n/a -883.42K -2.46M -923.39K -261.37K n/a
Growth CapEx
n/a n/a n/a n/a n/a -1.71M -495K -307K -2.5M -450.52K -343K -352.64K -1.96M -350.51K n/a -832.18K -516.2K -357K -1.65M -1.81M -1.01M -1.86M -94.63K -93K
Owner Earnings
64.87M 41.52M 2.56M 48M 27.34M 69.82M 31.25M 32.02M 45.61M 72.46M 46.47M 47.13M 60.59M 46.35M 44.04M 8.4M 42.19M 37.58M 37.11M -8.21M 38.14M 50.8M 24.31M 15.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.