SharkNinja Inc. logo

SharkNinja Inc.

SN | NYSE
Chart Builder DCF Calculator
$217.13
-$2.12 (-0.97%)
At close: Nov 5, 2026, 4:00 PM ET
$214.99
-$2.14 (-0.99%)
After-hours: Nov 5, 2026, 6:42 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Net Income
129.82M 121.46M 255.21M 188.73M 139.6M 117.84M 128.72M 132.33M 68.05M 109.61M 49.32M 18.72M 11.94M 87.1M 46.64M 80.31M 16.5M 88.91M
Depreciation & Amortization
39.99M 38.45M 38.94M 33.67M 35.07M 31.95M 36.24M 29.83M 29.23M 27.82M 26.43M 25.6M 29.04M 22.75M 25.15M 21.4M 19.96M 20.2M
Stock-Based Compensation
47.21M 30.31M 12.27M 9.12M 10.93M 11.55M 37.19M 13.79M 14.13M 19.43M 22.46M 21.34M 2.32M 848K 94K 969K 1.88M 2.57M
Other Working Capital
232.67M -389.18M 181.84M 100.79M 16.91M -234.4M 257.27M -321K 121.53M -209.13M 216.8M -172M 136.68M 1.52M 106.97M 61.66M -68.14M -164.94M
Other Non-Cash Items
27.8M 2.34M 15.02M 7.27M 13.7M 9.04M 3.74M 8.61M 4.69M 8.04M 45.8M 5.62M 3.17M 4.83M 10.7M 4.31M 1.31M 8.91M
Deferred Income Tax
-16.24M -10.06M -2.36M 62.39M -12.11M -9.21M -14.95M -14.95M -7.46M -10.01M -45.64M 9.77M -749K -5.12M -3.03M -5.6M -1.19M -6.84M
Change in Working Capital
203.2M -338.78M 267.97M -190.16M -196.26M -216.02M 298.74M -192.72M -172.45M -111M 86.45M -185.66M 64.91M -20.65M 85.98M -47.89M 48.6M -214.89M
Operating Cash Flow
431.78M -156.28M 587.06M 111.01M -9.08M -54.86M 489.67M -23.12M -63.81M 43.88M 184.82M -104.61M 110.62M 89.76M 165.54M 53.5M 87.06M -101.13M
Capital Expenditures
-44.7M -38.35M -63.74M -24.85M -27.43M -36.81M -48.28M -41.88M -30.23M -26.89M -53.71M -30.57M -23.24M -24.28M -31.66M -20.19M -27.89M -10.12M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 295K n/a 359K -719K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 359K -719K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.13M
Other Investing Acitivies
-3.83M -4.44M -2.6M -6.78M -174K -4.15M -5.82M -2.26M -2.1M -3.31M -1.47M 7.68M -16.78M 16.48M 42.42M -4.59M -359K 1.55M
Investing Cash Flow
-52.97M -38.35M -63.74M -31.62M -27.61M -36.81M -48.28M -43.69M -32.33M -26.89M -53.71M -16.55M -40.02M -7.8M 11.05M -24.77M -27.53M -11.13M
Debt Repayment
-10.13M -10.13M -10.13M -10.13M -10.13M -10.13M -185.13M 54.94M 109.94M -5.06M -5.33M 400.92M -1K -37.5M -204.33M 76.18M -10M 38.73M
Common Stock Repurchased
-100.72M -18.46M n/a -1.15M -788K -48.45M -11.38M -9.8M -7.36M -32.86M -4.32M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -150.18M -375.01M n/a -60.28M n/a n/a -14.74M -30.7M
Other Financial Acitivies
n/a -40.58M -1.02M 7.4M n/a 7.43M n/a 5.49M n/a n/a n/a -3.17M 848K -848K 49.29M -49.29M -15.31M n/a
Financial Cash Flow
-110.84M -69.16M -11.15M -3.87M -10.91M -51.15M -196.51M 50.63M 102.58M -37.92M -159.83M 22.74M 847K -98.63M -155.04M 26.9M -40.05M 8.03M
Net Cash Flow
268.06M -265.52M 513.47M 75.59M -36.47M -138.97M 235.72M -10.19M 6.24M -22.17M -16.32M -109.21M 72.14M -11.32M 19.09M 51.5M 14.03M -106.45M
Free Cash Flow
387.08M -194.63M 523.32M 86.17M -36.51M -91.67M 441.39M -65M -94.04M 17M 131.11M -135.18M 87.38M 65.49M 133.88M 33.32M 59.17M -111.25M
Adj. Free Cash Flow
339.86M -224.94M 511.04M 77.05M -47.44M -103.22M 404.2M -78.78M -108.17M -2.43M 108.65M -156.52M 85.07M 64.64M 133.78M 32.35M 57.29M -113.82M
Maintenance CapEx
-39.99M -38.35M -47.67M -14.43M -17.4M -28.81M -28.3M -24.52M -15.68M -16.6M -41.36M -25.29M -15.9M -22.33M -31.66M -20.19M -27.89M -10.12M
Growth CapEx
-4.71M n/a -16.07M -10.42M -10.03M -8M -19.98M -17.36M -14.55M -10.29M -12.35M -5.28M -7.34M -1.95M n/a n/a n/a n/a
Owner Earnings
391.79M -194.63M 539.39M 96.58M -26.48M -83.67M 461.37M -47.64M -79.49M 27.28M 143.46M -129.9M 94.73M 67.43M 133.88M 33.32M 59.17M -111.25M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.