SharkNinja Inc. logo

SharkNinja Inc.

SN | NYSE
Chart Builder DCF Calculator
$217.13
-$2.12 (-0.97%)
At close: Nov 5, 2026, 4:00 PM ET
$213.80
-$3.33 (-1.53%)
After-hours: Nov 5, 2026, 6:37 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Net Income
695.22M 705M 701.37M 574.88M 518.48M 446.93M 438.71M 359.31M 245.71M 189.59M 167.08M 164.39M 225.98M 230.54M 232.35M 185.72M 105.41M 88.91M
Depreciation & Amortization
151.05M 146.13M 139.63M 136.93M 133.08M 127.24M 123.11M 113.3M 109.07M 108.88M 103.82M 102.54M 98.34M 89.26M 86.71M 61.56M 40.17M 20.2M
Stock-Based Compensation
98.92M 62.63M 43.87M 68.79M 73.45M 76.66M 84.53M 69.81M 77.36M 65.54M 46.97M 24.6M 4.23M 3.79M 5.51M 5.42M 4.45M 2.57M
Other Working Capital
126.12M -89.65M 65.13M 140.56M 39.45M 144.07M 169.35M 128.88M -42.8M -27.65M 183M 73.17M 306.83M 102.02M -64.44M -171.42M -233.07M -164.94M
Other Non-Cash Items
52.43M 38.32M 45.03M 33.74M 35.09M 26.08M 25.08M 67.14M 64.15M 62.63M 59.42M 24.32M 23.01M 21.15M 25.23M 14.53M 10.22M 8.91M
Deferred Income Tax
33.73M 37.86M 38.71M 26.11M -51.23M -46.57M -47.37M -78.06M -53.34M -46.63M -41.74M 879K -14.49M -14.92M -16.65M -13.62M -8.03M -6.84M
Change in Working Capital
-57.78M -457.24M -334.48M -303.7M -306.26M -282.45M -177.43M -389.72M -382.65M -145.29M -54.95M -55.41M 82.35M 66.05M -128.19M -214.17M -166.28M -214.89M
Operating Cash Flow
973.57M 532.71M 634.13M 536.75M 402.61M 347.88M 446.62M 141.77M 60.29M 234.72M 280.6M 261.32M 419.42M 395.86M 204.96M 39.43M -14.07M -101.13M
Capital Expenditures
-171.64M -154.37M -152.83M -137.36M -154.4M -157.19M -147.27M -152.7M -141.4M -134.41M -131.8M -109.75M -99.36M -104.01M -89.85M -58.19M -38.01M -10.12M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 295K 295K 654K -65K -360K -360K -719K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 359K -360K -360K -360K -719K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.13M -1.13M -1.13M -1.13M
Other Investing Acitivies
-17.64M -13.99M -13.7M -16.92M -12.4M -14.33M -13.49M -9.14M 794K -13.88M 5.91M 49.8M 37.53M 53.95M 39.02M -3.4M 1.19M 1.55M
Investing Cash Flow
-186.69M -161.32M -159.78M -144.32M -156.38M -161.1M -151.18M -156.62M -129.48M -137.16M -118.08M -53.31M -61.54M -49.05M -52.38M -63.44M -38.67M -11.13M
Debt Repayment
-40.5M -40.5M -40.5M -215.5M -150.44M -30.38M -25.31M 154.49M 500.47M 390.53M 358.09M 159.09M -165.65M -175.65M -99.42M 104.91M 28.73M 38.73M
Common Stock Repurchased
-120.32M -20.4M -50.38M -61.77M -70.42M -76.99M -61.4M -54.33M -44.54M -37.18M -4.32M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -150.18M -525.19M -525.19M -585.47M -435.29M -60.28M -75.02M -45.44M -45.44M -45.44M -30.7M
Other Financial Acitivies
-34.2M -34.2M 13.8M 14.82M 12.91M 12.91M 5.49M 5.49M -3.17M -2.32M -3.17M 46.12M n/a -16.16M -15.31M -64.6M -15.31M n/a
Financial Cash Flow
-195.02M -95.09M -77.08M -262.44M -207.94M -94.45M -81.22M -44.54M -72.42M -174.16M -234.87M -230.08M -225.93M -266.83M -160.17M -5.13M -32.02M 8.03M
Net Cash Flow
591.6M 287.08M 413.62M 135.87M 50.09M 92.8M 209.61M -42.43M -141.45M -75.56M -64.71M -29.3M 131.41M 73.31M -21.83M -40.92M -92.42M -106.45M
Free Cash Flow
801.93M 378.34M 481.31M 399.38M 248.22M 190.69M 299.35M -10.93M -81.12M 100.31M 148.8M 151.57M 320.07M 291.85M 115.12M -18.76M -52.08M -111.25M
Adj. Free Cash Flow
703.01M 315.71M 437.43M 330.59M 174.76M 114.03M 214.82M -80.74M -158.47M 34.77M 101.83M 126.97M 315.84M 288.06M 109.61M -24.18M -56.53M -113.82M
Maintenance CapEx
-140.44M -117.85M -108.31M -88.93M -99.02M -97.3M -85.09M -98.16M -98.94M -99.15M -104.88M -95.17M -90.07M -102.06M -89.85M n/a n/a n/a
Growth CapEx
-31.2M -36.52M -44.52M -48.43M -55.37M -59.89M -62.18M -54.54M -42.46M -35.26M -26.92M -14.57M -9.29M -1.95M n/a n/a n/a n/a
Owner Earnings
833.12M 414.86M 525.83M 447.81M 303.59M 250.58M 361.53M 43.61M -38.65M 135.57M 175.72M 166.14M 329.36M 293.8M 115.12M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.