Snail Inc. Class A Common Stock logo

Snail Inc. Class A Common Stock

SNAL | NASDAQ
Chart Builder DCF Calculator
$1.82
-$0.27 (-12.92%)
At close: Nov 5, 2026, 4:00 PM ET
$1.82
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:10 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-27.24M 1.83M -9.09M 994.18K 7.91M 29.75M
Depreciation & Amortization
1.97M 311.52K 1.82M 8.22M 16.06M 14.67M
Stock-Based Compensation
371.5K n/a 848.04K 223.25K n/a n/a
Other Working Capital
5.86M -7.66M 17.44M -16.25M -19.87M 7.04M
Other Non-Cash Items
1.33M 723.23K 1.05M -872.2K 14.59M -5.27M
Deferred Income Tax
10.82M -569.6K -2.64M 588.48K -3.16M -957.53K
Change in Working Capital
11.6M -3.86M 8.49M -12.51M -19.55M 10.29M
Operating Cash Flow
-1.15M -1.57M 465.87K -3.36M 15.85M 48.49M
Capital Expenditures
-15.79K 4 n/a -5.26K -5M -32.82K
Cash Acquisitions
-9.72K n/a n/a n/a n/a 7M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 7M
Other Investing Acitivies
n/a n/a n/a 1.22M -30.85M -32.11M
Investing Cash Flow
-5.26M n/a n/a 1.21M -35.85M -18.14M
Debt Repayment
8.57M -6.44M -5.73M 5.72M 2.63M -7.56M
Common Stock Repurchased
n/a n/a -257.09K -3.41M n/a n/a
Dividend Paid
n/a n/a n/a -8.2M n/a n/a
Other Financial Acitivies
-25.75K -262.91K 2.55M -1.05M n/a n/a
Financial Cash Flow
8.71M -6.49M -3.44M 4.84M 2.63M -7.56M
Net Cash Flow
1.45M -7.89M -2.92M 2.68M -17.35M 22.68M
Free Cash Flow
-1.17M -1.57M 465.87K -3.36M 10.85M 48.46M
Adj. Free Cash Flow
-1.54M -1.57M -382.17K -3.59M 10.85M 48.46M
Maintenance CapEx
-15.79K 8 n/a -5.26K -5M n/a
Growth CapEx
n/a -4 n/a n/a n/a -32.82K
Owner Earnings
-1.17M -1.57M 465.87K -3.36M 10.85M 48.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.