AtkinsRéalis Group Inc. logo

AtkinsRéalis Group Inc.

SNCAF | OTC
Chart Builder DCF Calculator
$64.74
+$3.01 (+4.88%)
Nov 2, 2026, 11:36 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
434.06M 2.66B 2.64B 2.59B 2.55B 309.84M 284.75M 323.6M 322.43M 303.9M 286.84M 131.89M 66.89M 6.73M 129K 12.42M 574.58M 619.94M 672.06M 1.94B 1.25B 1.09B
Depreciation & Amortization
303.59M 298.87M 282.41M 271.18M 255.32M 244.01M 245.4M 246.63M 250.51M 250.99M 247.67M 244.34M 244.61M 245.98M 251.46M 257.65M 262.2M 264.66M 271.31M 294.22M 299.19M 331.34M
Stock-Based Compensation
24.31M 69.87M 105.96M 169.9M 159.18M 157.59M 169.43M 113.34M 126.81M 101.11M 72.75M 68.27M 48.43M 23.52M 17.09M 11.61M 20.2M 53.04M 36.8M 45.7M 35.29M 8.98M
Other Working Capital
-143.02M -235.65M -29.67M -197.98M -66.78M -85.17M -132.09M 118.96M 15.48M 289.07M 515.41M 97.6M 139.34M 95.23M 3.82M 140.58M 232.13M 135.59M 95.86M 397.47M 2.93M 367.76M
Other Non-Cash Items
48.64M -2.68B -2.77B -2.76B -2.74B -148.67M -192.92M -239.21M -372.35M -398.74M -393.4M -263.74M -206.79M -197.64M -225.12M -152.61M -747.34M -639.64M -679.56M -2.19B -1.56B -1.53B
Deferred Income Tax
23.92M 375.52M 388.78M 398.94M 411.46M 73.95M 78.27M 81.46M 51.09M 44.97M 38.96M -12.87M -16.24M -20.73M -28.35M -27.92M -39.92M -68.46M -69.19M -41.82M 12.57M 19.49M
Change in Working Capital
-129.36M -207.12M -182.24M -300.63M -122.22M -108.24M -59.15M -37.99M -151.34M -142.32M -186.86M -198.69M -332.8M -226.53M -260.57M -407.09M -281.96M -234.98M -97.22M 82.27M 18.04M 184.82M
Operating Cash Flow
705.16M 519.24M 461.28M 371M 514.75M 528.48M 525.78M 487.83M 227.15M 159.91M 65.96M -30.8M -195.9M -168.67M -245.36M -305.94M -212.24M -5.45M 134.2M 123.38M 52.05M 103.74M
Capital Expenditures
-187.64M -182.63M -176.58M -172.43M -164.69M -166.37M -152.82M -116.95M -106.37M -94.06M -91.79M -102.15M -116.93M -110.44M -109.83M -123.22M -102.42M -102.36M -106.29M -73.81M -69.25M -70.33M
Cash Acquisitions
-124.26M 2.07B 2.08B 2.17B 2.17B n/a 35.59M -1.61M 145.46M 145.46M 109.87M 217.05M 69.26M 109.74M 109.74M 44.77M 24.41M -16.08M -15.68M -28.24M -14.65M -14.65M
Purchase of Investments
-477K -477K n/a n/a n/a -50M -50M -50M -50M n/a n/a n/a n/a -13.62M -39.63M -39.63M -68.65M -55.75M -30.13M -30.13M -10.11M -9.4M
Sales Maturities Of Investments
n/a n/a n/a 25M 37.5M 50M 50M 59.33M 81.15M 68.65M 68.65M -6.16M -28.64M -69.12M -28.64M 11.85M n/a 42.61M 2.53M 2.53M 7.1M 4.97M
Other Investing Acitivies
93.5M 80.91M 64.9M 75.19M 127.65M 193.08M 187.55M 117.22M 39.6M -56.55M -74.51M -37.76M -55.99M -16.52M -14.12M -64.17M -61.45M -130.78M -114.14M -123.94M -85.15M -64.86M
Investing Cash Flow
-218.88M 1.97B 1.96B 2.09B 2.17B 26.72M 70.32M 7.98M 109.84M 63.5M 12.22M 70.99M -132.29M -99.96M -82.47M -170.4M -208.12M -262.36M -263.71M -253.59M -172.05M -154.25M
Debt Repayment
-51.68M -933.44M -926.53M -1.15B -1.3B -380.54M -336.91M -422.55M -399.76M -167.56M -98.82M 94.4M 365.39M 354.11M 300.16M 447.42M 332.34M 82.29M -180.2M -486.91M -787.65M -1.33B
Common Stock Repurchased
-480.93M -1B -928.35M -817.93M -816.43M -63.06M -38.96M -38.54M -15.59M -2.95M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-13.15M -16.87M -13.59M -13.77M -13.96M -10.51M -14.02M -14.03M -14.04M -14.04M -14.04M -14.04M -14.04M -14.04M -14.04M -14.04M -14.04M -17.56M -14.04M -14.04M -14.04M -10.53M
Other Financial Acitivies
-96.17M -70.21M -66.64M -42.54M -20.27M -40.35M -18.46M -38.44M -38.47M -37.84M -58.05M -41.23M -41.24M -22.92M -3M 3.43M 3.52M 2.64M 1.71M 1.59M -157K 385K
Financial Cash Flow
-635.37M -2.02B -1.93B -2.02B -2.15B -493.57M -408.35M -513.56M -467.86M -222.39M -170.92M 39.13M 310.1M 317.15M 283.12M 436.81M 321.81M 67.37M -192.54M -499.36M -801.85M -1.34B
Net Cash Flow
-121.6M 476.75M 488.57M 445.82M 532.76M 69.45M 191M -20.12M -133.62M -5.01M -96.13M 80.93M -14.86M 55.28M -40.33M -37.19M -95.52M -196.66M -322.29M -630.77M -928.32M -1.4B
Free Cash Flow
517.52M 336.6M 284.7M 198.57M 350.07M 362.11M 372.96M 370.89M 120.77M 65.85M -25.82M -132.95M -312.83M -279.11M -355.19M -429.16M -314.66M -107.81M 27.91M 49.58M -17.2M 33.42M
Adj. Free Cash Flow
493.21M 266.74M 178.74M 28.66M 190.89M 204.52M 203.53M 257.55M -6.04M -35.27M -98.58M -201.22M -361.26M -302.63M -372.27M -440.77M -334.85M -160.85M -8.89M 3.88M -52.49M 24.43M
Maintenance CapEx
-122.29M -87.36M -58.37M -62.72M -66.19M -78.62M -70.34M -35.93M -21.78M -9.43M -14.26M -48.15M -81.52M -88.79M -93.62M -93.7M -75.81M -72.02M -81.05M -61.89M -60.06M -70.33M
Growth CapEx
-65.35M -95.27M -118.21M -109.71M -98.5M -87.75M -82.48M -81.02M -84.59M -84.63M -77.53M -54M -35.41M -21.65M -16.21M -29.52M -26.61M -30.35M -25.24M -11.92M -9.19M n/a
Owner Earnings
582.87M 431.88M 402.9M 308.28M 448.56M 449.86M 455.44M 451.9M 205.36M 150.48M 51.71M -78.95M -277.42M -257.46M -338.98M -399.64M -288.05M -77.46M 53.14M 61.49M -8.01M 33.42M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.